XML 40 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
BUSINESS COMBINATIONS (Tables) - Activision Blizzard, Inc.
6 Months Ended
Dec. 31, 2023
Major Classes of Assets and Liabilities Allocated Purchase Price

The major classes of assets and liabilities to which we have preliminarily allocated the purchase price were as follows:

 

(In millions)

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

12,976

Goodwill

 

 

50,945

 

Intangible assets

22,046

Other assets

 

 

2,420

 

Long-term debt

 

 

(2,800

)

Long-term income taxes

 

 

(1,853

)

Deferred income taxes

 

 

(4,644

)

Other liabilities

(3,684

)

 

 

 

 

 

 

 

 

 

 

Total purchase price

$

75,406

 

 

 

 

 

Acquired Intangible Assets

Following are the details of the purchase price allocated to the intangible assets acquired:

 

(In millions, except average life)

Amount

Weighted

Average Life

 

 

 

 

 

 

 

 

 

 

 

 

Marketing-related

$

11,619

24 years

 

Technology-based

9,767

4 years

 

Customer-related

 

660

4 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of intangible assets acquired

$

22,046

15 years

 

 

 

 

 

 

 

Supplemental Consolidated Financial Results on Unaudited Pro Forma Basis

Following are the supplemental consolidated financial results of Microsoft Corporation on an unaudited pro forma basis, as if the acquisition had been consummated on July 1, 2022:

 

(In millions, except per share amounts)

Three Months Ended

December 31,

 

 

Six Months Ended

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

2022

 

 

 

2023

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

62,297

$

55,002

 

 

$

120,857

 

 

$

106,799

 

Net income

 

22,025

 

16,364

 

 

 

44,334

 

 

 

33,266

 

Diluted earnings per share

 

2.95

 

2.19

 

 

 

5.94

 

 

 

4.45