XML 93 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt (Tables)
12 Months Ended
Sep. 26, 2015
Summary of Cash Flows Associated With Issuance and Maturities of Commercial Paper

The following table provides a summary of cash flows associated with the issuance and maturities of Commercial Paper for 2015 and 2014 (in millions):

 

     2015      2014  

Maturities less than 90 days:

     

Proceeds from (repayments of) commercial paper, net

   $     5,293       $     1,865   

Maturities greater than 90 days:

     

Proceeds from commercial paper

     3,851         4,771   

Repayments of commercial paper

     (6,953      (330
  

 

 

    

 

 

 

Maturities greater than 90 days, net

     (3,102      4,441   
  

 

 

    

 

 

 

Total change in commercial paper, net

   $ 2,191       $ 6,306   
  

 

 

    

 

 

 
Summary of Term Debt

The following table provides a summary of the Company’s term debt as of September 26, 2015 and September 27, 2014:

 

          2015     2014  
    Maturities     Amount
  (in millions)  
    Effective
Interest Rate
    Amount
  (in millions)  
    Effective
Interest Rate
 

2013 debt issuance of $17.0 billion:

         

Floating-rate notes

    2016 – 2018      $ 3,000        0.51% – 1.10%      $ 3,000        0.51% – 1.10%   

Fixed-rate 0.45% – 3.85% notes

    2016 – 2043        14,000        0.51% – 3.91%        14,000        0.51% – 3.91%   

2014 debt issuance of $12.0 billion:

         

Floating-rate notes

    2017 – 2019        2,000        0.37% – 0.60%        2,000        0.31% – 0.54%   

Fixed-rate 1.05% – 4.45% notes

    2017 – 2044        10,000        0.37% – 4.48%        10,000        0.30% – 4.48%   

First quarter 2015 euro-denominated debt issuance of 2.8 billion:

         

Fixed-rate 1.000% notes

    2022        1,558        2.94%        0        0       

Fixed-rate 1.625% notes

    2026        1,558        3.45%        0        0       

Second quarter 2015 debt issuance of $6.5 billion:

         

Floating-rate notes

    2020        500        0.56%        0        0       

Fixed-rate 1.55% notes

    2020        1,250        0.56%        0        0       

Fixed-rate 2.15% notes

    2022        1,250        0.87%        0        0       

Fixed-rate 2.50% notes

    2025        1,500        2.60%        0        0       

Fixed-rate 3.45% notes

    2045        2,000        3.58%        0        0       

Second quarter 2015 Swiss franc-denominated debt issuance of SFr1.25 billion:

         

Fixed-rate 0.375% notes

    2024        895        0.28%        0        0       

Fixed-rate 0.750% notes

    2030        384        0.74%        0        0       

Third quarter 2015 debt issuance of $8.0 billion:

         

Floating-rate notes

    2017        250        0.36%        0        0       

Floating-rate notes

    2020        500        0.61%        0        0       

Fixed-rate 0.900% notes

    2017        750        0.35%        0        0       

Fixed-rate 2.000% notes

    2020        1,250        0.61%        0        0       

Fixed-rate 2.700% notes

    2022        1,250        0.99%        0        0       

Fixed-rate 3.200% notes

    2025        2,000        1.22%        0        0       

Fixed-rate 4.375% notes

    2045        2,000        4.40%        0        0       

Third quarter 2015 Japanese yen-denominated debt issuance of ¥250.0 billion:

         

Fixed-rate 0.35% notes

    2020        2,081        0.35%        0        0       

Fourth quarter 2015 British pound-denominated debt issuance of £1.25 billion:

         

Fixed-rate 3.05% notes

    2029        1,148        3.79%        0        0       

Fixed-rate 3.60% notes

    2042        766        4.51%        0        0       

Fourth quarter 2015 Australian dollar-denominated debt issuance of A$2.25 billion:

         

Floating-rate notes

    2019        493        1.87%        0        0       

Fixed-rate 2.85% notes

    2019        282        1.89%        0        0       

Fixed-rate 3.70% notes

    2022        810        2.79%        0        0       

Fourth quarter 2015 euro-denominated debt issuance of 2.0 billion:

         

Fixed-rate 1.375% notes

    2024        1,113        3.30%        0        0       

Fixed-rate 2.000% notes

    2027        1,113        3.85%        0        0       
   

 

 

     

 

 

   

Total term debt

      55,701          29,000     

Unamortized discount

      (114       (52  

Hedge accounting fair value adjustments

      376          39     

Less: Current portion of long-term debt

      (2,500       0     
   

 

 

     

 

 

   

Total long-term debt

    $ 53,463        $ 28,987     
   

 

 

     

 

 

   
Future Principal Payments for Notes

The future principal payments for the Company’s Notes as of September 26, 2015 are as follows (in millions):

 

              

2016

   $ 2,500   

2017

     3,500   

2018

     6,000   

2019

     3,775   

2020

     5,581   

Thereafter

     34,345   
  

 

 

 

Total term debt

   $   55,701