XML 35 R23.htm IDEA: XBRL DOCUMENT
v3.24.3

Debt (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Debt Disclosure [Abstract] |
Long-Term Debt Obligations | Our total long-term debt obligations are as follows (in millions):
| Maturities (1) |  | Stated Interest Rates |  | Effective Interest Rates |  | December 31, 2023 |  | September 30, 2024
2014 Notes issuance of $6.0 billion | 2024 - 2044 |  | 3.80% - 4.95% |  | 3.90% - 5.12% |  | 4,000 |  |  | 4,000 |
2017 Notes issuance of $17.0 billion | 2025 - 2057 |  | 3.15% - 5.20% |  | 3.02% - 4.33% |  | 15,000 |  |  | 13,000 |
2020 Notes issuance of $10.0 billion | 2025 - 2060 |  | 0.80% - 2.70% |  | 0.88% - 2.77% |  | 9,000 |  |  | 9,000 |
2021 Notes issuance of $18.5 billion | 2026 - 2061 |  | 1.00% - 3.25% |  | 1.14% - 3.31% |  | 17,500 |  |  | 15,000 |
April 2022 Notes issuance of $12.8 billion | 2025 - 2062 |  | 3.00% - 4.10% |  | 3.13% - 4.15% |  | 12,750 |  |  | 11,250 |
December 2022 Notes issuance of $8.3 billion | 2024 - 2032 |  | 4.55% - 4.70% |  | 4.61% - 4.83% |  | 8,250 |  |  | 8,250 |
Credit Facility |  |  |  |  |  |  | 682 |  |  | — |
Total face value of long-term debt |  |  |  |  |  |  | 67,182 |  |  | 60,500 |
Unamortized discount and issuance costs, net |  |  |  |  |  |  | (374) |  |  | (362) |
Less: current portion of long-term debt |  |  |  |  |  |  | (8,494) |  |  | (5,248) |
Long-term debt |  |  |  |  |  |  | $ | 58,314 |  |  | $ | 54,890 |
___________________ (1) The weighted-average remaining lives of the 2014, 2017, 2020, 2021, April 2022, and December 2022 Notes were 10.8, 15.5, 16.8, 14.4, 13.1, and 4.1 years as of September 30, 2024. The combined weighted-average remaining life of the Notes was 13.1 years as of September 30, 2024.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-8 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-6 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration