XML 113 R94.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Balance Sheet) (Details) - USD ($)
$ in Millions
Nov. 04, 2018
Oct. 29, 2017
Oct. 30, 2016
Nov. 01, 2015
Condensed Balance Sheet Statements, Captions [Line Items]        
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 26,657 $ 23,186 $ 21,876 $ 4,714
Current assets:        
Cash and cash equivalents 4,292 11,204 3,097 1,822
Trade accounts receivable, net 3,325 2,448    
Inventory 1,124 1,447    
Intercompany loan receivable 0 0    
Intercompany loan receivable 0 0    
Other current assets 366 724    
Total current assets 9,107 15,823    
Property, plant and equipment, net 2,635 2,599    
Goodwill 26,913 24,706 24,732  
Intangible assets, net 10,762 10,832    
Investment in subsidiaries 0 0    
Intercompany loan receivable, long-term 0 0    
Other long-term assets 707 458    
Total assets 50,124 54,418    
Current liabilities:        
Accounts payable 811 1,105    
Employee compensation and benefits 715 626    
Current portion of long-term debt 0 117    
Intercompany payable 0 0    
Intercompany loan payable 0 0    
Other current liabilities 812 681    
Total current liabilities 2,338 2,529    
Long-term liabilities:        
Long-term debt 17,493 17,431    
Deferred Tax Liabilities, Gross, Noncurrent 169 10,019    
Intercompany loan payable, long-term 0 0    
Unrecognized tax benefits 4,030 2,256 1,983 578
Total Liabilities 23,467 31,232    
Stockholders' Equity Attributable to Parent 26,657 20,285    
Total liabilities and equity 50,124 54,418    
Unrecognized tax benefits including interest and penalties 3,088 1,011    
Other (miscellaneous) 379 242    
Noncontrolling interest 0 2,901    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Trade accounts receivable, net 0 0    
Inventory 0 0    
Intercompany loan receivable (381) (620)    
Intercompany loan receivable (14,493) (10,768)    
Other current assets 0 0    
Total current assets (14,874) (11,388)    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Investment in subsidiaries (152,552) (73,882)    
Intercompany loan receivable, long-term (991) (41,547)    
Other long-term assets 0 0    
Total assets (168,417) (126,817)    
Current liabilities:        
Accounts payable 0 0    
Employee compensation and benefits 0 0    
Current portion of long-term debt   0    
Intercompany payable (381) (620)    
Intercompany loan payable (14,493) (10,768)    
Other current liabilities 0 0    
Total current liabilities (14,874) (11,388)    
Long-term liabilities:        
Long-term debt 0 0    
Deferred Tax Liabilities, Gross, Noncurrent 0 0    
Intercompany loan payable, long-term (991) (41,547)    
Total Liabilities (15,865) (52,935)    
Stockholders' Equity Attributable to Parent (152,552) (73,882)    
Total liabilities and equity (168,417) (126,817)    
Unrecognized tax benefits including interest and penalties 0 0    
Other (miscellaneous) 0 0    
Noncontrolling interest   0    
Parent Guarantor [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Trade accounts receivable, net 0 0    
Inventory 0 0    
Intercompany loan receivable 56 0    
Intercompany loan receivable 0 0    
Other current assets 52 0    
Total current assets 108 0    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Investment in subsidiaries 35,268 20,285    
Intercompany loan receivable, long-term 0 0    
Other long-term assets 0 0    
Total assets 35,376 20,285    
Current liabilities:        
Accounts payable 19 0    
Employee compensation and benefits 0 0    
Current portion of long-term debt   0    
Intercompany payable 9 0    
Intercompany loan payable 8,691 0    
Other current liabilities 0 0    
Total current liabilities 8,719 0    
Long-term liabilities:        
Long-term debt 0 0    
Deferred Tax Liabilities, Gross, Noncurrent 0 0    
Intercompany loan payable, long-term 0 0    
Total Liabilities 8,719 0    
Stockholders' Equity Attributable to Parent 26,657 20,285    
Total liabilities and equity 35,376 20,285    
Unrecognized tax benefits including interest and penalties 0 0    
Other (miscellaneous) 0 0    
Noncontrolling interest   0    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 6 194 53 0
Trade accounts receivable, net 0 0    
Inventory 0 0    
Intercompany loan receivable 40 32    
Intercompany loan receivable 46 28    
Other current assets 0 0    
Total current assets 92 254    
Property, plant and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Investment in subsidiaries 35,271 23,112    
Intercompany loan receivable, long-term 0 0    
Other long-term assets 0 0    
Total assets 35,363 23,366    
Current liabilities:        
Accounts payable 0 7    
Employee compensation and benefits 0 0    
Current portion of long-term debt   0    
Intercompany payable 93 123    
Intercompany loan payable 0 50    
Other current liabilities 2 0    
Total current liabilities 95 180    
Long-term liabilities:        
Long-term debt 0 0    
Deferred Tax Liabilities, Gross, Noncurrent 0 0    
Intercompany loan payable, long-term 0 0    
Total Liabilities 95 180    
Stockholders' Equity Attributable to Parent 35,268 20,285    
Total liabilities and equity 35,363 23,366    
Unrecognized tax benefits including interest and penalties 0 0    
Other (miscellaneous) 0 0    
Noncontrolling interest   2,901    
Subsidiaries Issuers [Member]        
Current assets:        
Cash and cash equivalents 2,461 7,555 1,092 0
Trade accounts receivable, net 0 0    
Inventory 0 0    
Intercompany loan receivable 182 279    
Intercompany loan receivable 9,780 1,891    
Other current assets 37 350    
Total current assets 12,460 10,075    
Property, plant and equipment, net 772 207    
Goodwill 1,360 1,360    
Intangible assets, net 84 0    
Investment in subsidiaries 46,745 7,709    
Intercompany loan receivable, long-term 0 41,547    
Other long-term assets 250 213    
Total assets 61,671 61,111    
Current liabilities:        
Accounts payable 44 72    
Employee compensation and benefits 272 274    
Current portion of long-term debt   117    
Intercompany payable 58 186    
Intercompany loan payable 4,713 8,799    
Other current liabilities 219 254    
Total current liabilities 5,306 9,702    
Long-term liabilities:        
Long-term debt 17,456 17,431    
Deferred Tax Liabilities, Gross, Noncurrent (47) 10,293    
Intercompany loan payable, long-term 991 0    
Total Liabilities 26,400 37,999    
Stockholders' Equity Attributable to Parent 35,271 23,112    
Total liabilities and equity 61,671 61,111    
Unrecognized tax benefits including interest and penalties 2,563 497    
Other (miscellaneous) 131 76    
Noncontrolling interest   0    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 1,825 3,455 $ 1,952 $ 1,822
Trade accounts receivable, net 3,325 2,448    
Inventory 1,124 1,447    
Intercompany loan receivable 103 309    
Intercompany loan receivable 4,667 8,849    
Other current assets 277 374    
Total current assets 11,321 16,882    
Property, plant and equipment, net 1,863 2,392    
Goodwill 25,553 23,346    
Intangible assets, net 10,678 10,832    
Investment in subsidiaries 35,268 22,776    
Intercompany loan receivable, long-term 991 0    
Other long-term assets 457 245    
Total assets 86,131 76,473    
Current liabilities:        
Accounts payable 748 1,026    
Employee compensation and benefits 443 352    
Current portion of long-term debt   0    
Intercompany payable 221 311    
Intercompany loan payable 1,089 1,919    
Other current liabilities 591 427    
Total current liabilities 3,092 4,035    
Long-term liabilities:        
Long-term debt 37 0    
Deferred Tax Liabilities, Gross, Noncurrent 216 (274)    
Intercompany loan payable, long-term 0 41,547    
Total Liabilities 4,118 45,988    
Stockholders' Equity Attributable to Parent 82,013 30,485    
Total liabilities and equity 86,131 76,473    
Unrecognized tax benefits including interest and penalties 525 514    
Other (miscellaneous) $ 248 166    
Noncontrolling interest   $ 0