XML 47 R100.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Financial Information (Statements of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Nov. 03, 2019
Aug. 04, 2019
May 05, 2019
Feb. 03, 2019
Nov. 04, 2018
Aug. 05, 2018
May 06, 2018
Feb. 04, 2018
Nov. 03, 2019
Nov. 04, 2018
Oct. 29, 2017
Cash flows from operating activities:                      
Net income $ 847 $ 715 $ 691 $ 471 $ 1,115 $ 1,196 $ 3,733 $ 6,566 $ 2,724 $ 12,610 $ 1,784
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                 6,973 (3,730) 4,767
Net cash provided by operating activities                 9,697 8,880 6,551
Cash flows from investing activities:                      
Intercompany contributions paid                   0 0
Distributions received from subsidiaries                   0 0
Net change in intercompany loans                 0 0 0
Acquisitions of businesses, net of cash acquired                 (16,033) (4,800) (40)
Proceeds from sales of businesses                 957 773 10
Purchases of property, plant and equipment                 (432) (635) (1,069)
Proceeds from disposals of property, plant and equipment                 88 239 441
Purchases of investments                 (5) (249) (207)
Proceeds from sales and maturities of investments                 5 54 200
Other                 (2) (56) (9)
Net cash used in investing activities                 (15,422) (4,674) (674)
Cash flows from financing activities:                      
Intercompany contributions received                   0 0
Net intercompany borrowings                 0 0 0
Proceeds from long-term borrowings                 28,793 0 17,426
Repayment of debt                 (16,800) (973) (13,668)
Other borrowings                 1,241 0 0
Dividend and distribution payments on common stock and exchangeable limited partnership units                 (4,235) (2,998) (1,745)
Repurchases of common stock - repurchase program                 (5,435) (7,258) 0
Shares repurchased for tax withholdings on vesting of equity awards                 (972) (56) 0
Issuance of preferred stock, net                 3,679 0 0
Issuance of common stock                 253 212 257
Other                 (36) (45) (40)
Net cash provided by (used in) financing activities                 6,488 (11,118) 2,230
Net change in cash and cash equivalents                 763 (6,912) 8,107
Cash and cash equivalents at beginning of period       4,292       11,204 4,292 11,204 3,097
Cash and cash equivalents at end of period 5,055       4,292       5,055 4,292 11,204
Parent Guarantor                      
Cash flows from operating activities:                      
Net income                 2,724 12,259 1,692
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                 (3,264) (12,323) (1,692)
Net cash provided by operating activities                 (540) (64) 0
Cash flows from investing activities:                      
Intercompany contributions paid                   0 0
Distributions received from subsidiaries                   0 0
Net change in intercompany loans                 1,375 0 0
Acquisitions of businesses, net of cash acquired                 (17,865) 0 0
Proceeds from sales of businesses                 0 0 0
Purchases of property, plant and equipment                 0 0 0
Proceeds from disposals of property, plant and equipment                 0 0 0
Purchases of investments                 (5) 0 0
Proceeds from sales and maturities of investments                 0 0 0
Other                 0 0 0
Net cash used in investing activities                 (16,495) 0 0
Cash flows from financing activities:                      
Intercompany contributions received                   0 0
Net intercompany borrowings                 9,818 8,690 0
Proceeds from long-term borrowings                 28,793   0
Repayment of debt                 (16,400) 0 0
Other borrowings                 986    
Dividend and distribution payments on common stock and exchangeable limited partnership units                 (4,235) (1,477) 0
Repurchases of common stock - repurchase program                 (5,435) (7,258)  
Shares repurchased for tax withholdings on vesting of equity awards                 0 0  
Issuance of preferred stock, net                 3,679    
Issuance of common stock                 253 109 0
Other                 (50) 0 0
Net cash provided by (used in) financing activities                 17,409 64 0
Net change in cash and cash equivalents                 374 0 0
Cash and cash equivalents at beginning of period       0       0 0 0 0
Cash and cash equivalents at end of period 374       0       374 0 0
Subsidiary Issuers                      
Cash flows from operating activities:                      
Net income                 3,944 12,641 1,784
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                 (4,571) (12,893) 924
Net cash provided by operating activities                 (627) (252) 2,708
Cash flows from investing activities:                      
Intercompany contributions paid                   (9,099) 0
Distributions received from subsidiaries                   0 0
Net change in intercompany loans                 (796) 2,637 (286)
Acquisitions of businesses, net of cash acquired                 0 0 0
Proceeds from sales of businesses                 0 0 0
Purchases of property, plant and equipment                 (165) (196) (254)
Proceeds from disposals of property, plant and equipment                 30 55 25
Purchases of investments                 0 (50) (200)
Proceeds from sales and maturities of investments                 0 54 200
Other                 0 (50) 0
Net cash used in investing activities                 (931) (6,649) (515)
Cash flows from financing activities:                      
Intercompany contributions received                   3,231 205
Net intercompany borrowings                 156 261 (5,797)
Proceeds from long-term borrowings                 0   17,426
Repayment of debt                 0 (117) (5,704)
Other borrowings                 0    
Dividend and distribution payments on common stock and exchangeable limited partnership units                 0 (1,521) (1,834)
Repurchases of common stock - repurchase program                 0 0  
Shares repurchased for tax withholdings on vesting of equity awards                 (446) (20)  
Issuance of preferred stock, net                 0    
Issuance of common stock                 0 0 0
Other                 0 (27) (26)
Net cash provided by (used in) financing activities                 (290) 1,807 4,270
Net change in cash and cash equivalents                 (1,848) (5,094) 6,463
Cash and cash equivalents at beginning of period       2,461       7,555 2,461 7,555 1,092
Cash and cash equivalents at end of period 613       2,461       613 2,461 7,555
Non-Guarantor Subsidiaries                      
Cash flows from operating activities:                      
Net income                 4,157 4,266 1,601
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                 6,707 4,701 2,077
Net cash provided by operating activities                 10,864 8,967 3,678
Cash flows from investing activities:                      
Intercompany contributions paid                   (3,002) (40)
Distributions received from subsidiaries                   1,521 1,834
Net change in intercompany loans                 (9,210) (261) 5,835
Acquisitions of businesses, net of cash acquired                 1,832 (4,800) (40)
Proceeds from sales of businesses                 957 773 10
Purchases of property, plant and equipment                 (297) (497) (841)
Proceeds from disposals of property, plant and equipment                 88 242 442
Purchases of investments                 0 (199) (7)
Proceeds from sales and maturities of investments                 5 0 0
Other                 (2) (6) (9)
Net cash used in investing activities                 (6,627) (6,229) 7,184
Cash flows from financing activities:                      
Intercompany contributions received                   9,099 0
Net intercompany borrowings                 (1,343) (11,327) 248
Proceeds from long-term borrowings                 0   0
Repayment of debt                 (400) (856) (7,964)
Other borrowings                 255    
Dividend and distribution payments on common stock and exchangeable limited partnership units                 0 (1,521) (1,745)
Repurchases of common stock - repurchase program                 0 0  
Shares repurchased for tax withholdings on vesting of equity awards                 (526) (36)  
Issuance of preferred stock, net                 0    
Issuance of common stock                 0 103 257
Other                 14 (18) (14)
Net cash provided by (used in) financing activities                 (2,000) (4,556) (9,218)
Net change in cash and cash equivalents                 2,237 (1,818) 1,644
Cash and cash equivalents at beginning of period       1,831       3,649 1,831 3,649 2,005
Cash and cash equivalents at end of period 4,068       1,831       4,068 1,831 3,649
Eliminations                      
Cash flows from operating activities:                      
Net income                 (8,101) (16,556) (3,293)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                 8,101 16,785 3,458
Net cash provided by operating activities                 0 229 165
Cash flows from investing activities:                      
Intercompany contributions paid                   12,101 40
Distributions received from subsidiaries                   (1,521) (1,834)
Net change in intercompany loans                 8,631 (2,376) (5,549)
Acquisitions of businesses, net of cash acquired                 0 0 0
Proceeds from sales of businesses                 0 0 0
Purchases of property, plant and equipment                 30 58 26
Proceeds from disposals of property, plant and equipment                 (30) (58) (26)
Purchases of investments                 0 0 0
Proceeds from sales and maturities of investments                 0 0 0
Other                 0 0 0
Net cash used in investing activities                 8,631 8,204 (7,343)
Cash flows from financing activities:                      
Intercompany contributions received                   (12,330) (205)
Net intercompany borrowings                 (8,631) 2,376 5,549
Proceeds from long-term borrowings                 0   0
Repayment of debt                 0 0 0
Other borrowings                 0    
Dividend and distribution payments on common stock and exchangeable limited partnership units                 0 1,521 1,834
Repurchases of common stock - repurchase program                 0 0  
Shares repurchased for tax withholdings on vesting of equity awards                 0 0  
Issuance of preferred stock, net                 0    
Issuance of common stock                 0 0 0
Other                 0 0 0
Net cash provided by (used in) financing activities                 (8,631) (8,433) 7,178
Net change in cash and cash equivalents                 0 0 0
Cash and cash equivalents at beginning of period       $ 0       $ 0 0 0 0
Cash and cash equivalents at end of period $ 0       $ 0       $ 0 $ 0 $ 0