XML 33 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations Consolidated Statements of Operations - USD ($)
shares in Millions
 3 Months Ended 12 Months Ended
Nov. 03, 2019
Aug. 04, 2019
May 05, 2019
Feb. 03, 2019
Nov. 04, 2018
Aug. 05, 2018
May 06, 2018
Feb. 04, 2018
Nov. 03, 2019
Nov. 04, 2018
Oct. 29, 2017
Net revenue:                      
Total net revenue $ 5,776,000,000 $ 5,515,000,000 $ 5,517,000,000 $ 5,789,000,000 $ 5,444,000,000 $ 5,063,000,000 $ 5,014,000,000 $ 5,327,000,000 $ 22,597,000,000 $ 20,848,000,000 $ 17,636,000,000
Cost of revenue:                      
Cost of products sold                 6,208,000,000 6,924,000,000 6,549,000,000
Cost of subscriptions and services                 515,000,000 97,000,000 44,000,000
Purchase accounting effect on inventory               70,000,000 0 70,000,000 4,000,000
Amortization of acquisition-related intangible assets                 3,314,000,000 3,004,000,000 2,511,000,000
Restructuring charges                 77,000,000 20,000,000 19,000,000
Total cost of revenue                 10,114,000,000 10,115,000,000 9,127,000,000
Gross margin 3,152,000,000 3,034,000,000 3,089,000,000 3,208,000,000 2,935,000,000 2,619,000,000 2,551,000,000 2,628,000,000 12,483,000,000 10,733,000,000 8,509,000,000
Research and development                 4,696,000,000 3,768,000,000 3,302,000,000
Selling, general and administrative                 1,709,000,000 1,056,000,000 789,000,000
Amortization of acquisition-related intangible assets                 1,898,000,000 541,000,000 1,764,000,000
Restructuring, impairment and disposal charges       629,000,000       145,000,000 736,000,000 219,000,000 161,000,000
Litigation Settlement, Expense                 0 14,000,000 122,000,000
Total operating expenses                 9,039,000,000 5,598,000,000 6,138,000,000
Operating income 1,054,000,000 865,000,000 970,000,000 555,000,000 1,652,000,000 1,339,000,000 1,201,000,000 943,000,000 3,444,000,000 5,135,000,000 2,371,000,000
Interest expense                 (1,444,000,000) (628,000,000) (454,000,000)
Other income, net                 226,000,000 144,000,000 74,000,000
Gain (Loss) on Extinguishment of Debt         (106,000,000)       0 0 (166,000,000)
Income from continuing operations before income taxes                 2,226,000,000 4,545,000,000 1,825,000,000
Provision for (benefit from) income taxes                 (510,000,000) (8,084,000,000) 35,000,000
Income from continuing operations 847,000,000 715,000,000 693,000,000 481,000,000 1,115,000,000 1,197,000,000 3,736,000,000 6,581,000,000 2,736,000,000 12,629,000,000 1,790,000,000
Loss from discontinued operations, net of income taxes 0 0 (2,000,000) (10,000,000) 0 (1,000,000) (3,000,000) (15,000,000) (12,000,000) (19,000,000) (6,000,000)
Net income 847,000,000 715,000,000 691,000,000 471,000,000 1,115,000,000 1,196,000,000 3,733,000,000 6,566,000,000 2,724,000,000 12,610,000,000 1,784,000,000
Dividends on preferred stock 29,000,000 0 0 0 0 0 0 0 29,000,000 0 0
Net income attributable to noncontrolling interest 0 0 0 0 0 0 15,000,000 336,000,000 0 351,000,000 92,000,000
Net income attributable to common stock $ 818,000,000 $ 715,000,000 $ 691,000,000 $ 471,000,000 $ 1,115,000,000 $ 1,196,000,000 $ 3,718,000,000 $ 6,230,000,000 2,695,000,000 12,259,000,000 1,692,000,000
Impairment on investment                 $ 0 $ (106,000,000) $ 0
Basic income per share:                      
Income per share from continuing operations (in dollars per share)                 $ 6.80 $ 29.37 $ 4.19
Loss per share from discontinued operations (in dollars per share)                 (0.03) (0.04) (0.01)
Net income per share (in dollars per share)                 6.77 29.33 4.18
Diluted income per share:                      
Income per share from continuing operations (in dollars per share) $ 1.97 $ 1.71 $ 1.64 $ 1.15 $ 2.64 $ 2.71 $ 8.34 $ 14.66 6.46 28.48 4.03
Loss per share from discontinued operations (in dollars per share) 0 0 0 (0.03) 0 0 (0.01) (0.04) (0.03) (0.04) (0.01)
Net income per share (in dollars per share) $ 1.97 $ 1.71 $ 1.64 $ 1.12 $ 2.64 $ 2.71 $ 8.33 $ 14.62 $ 6.43 $ 28.44 $ 4.02
Weighted-average shares:                      
Basic                 398 418 405
Diluted                 419 431 421
Products                      
Net revenue:                      
Total net revenue                 $ 18,117,000,000 $ 19,754,000,000 $ 17,033,000,000
Subscriptions and services                      
Net revenue:                      
Total net revenue                 $ 4,480,000,000 $ 1,094,000,000 $ 603,000,000