XML 60 R99.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Financial Information (Statements of Operations and Comprehensive Income) (Details) - USD ($)
3 Months Ended 12 Months Ended
Nov. 03, 2019
Aug. 04, 2019
May 05, 2019
Feb. 03, 2019
Nov. 04, 2018
Aug. 05, 2018
May 06, 2018
Feb. 04, 2018
Nov. 03, 2019
Nov. 04, 2018
Oct. 29, 2017
Net revenue:                      
Total net revenue $ 5,776,000,000 $ 5,515,000,000 $ 5,517,000,000 $ 5,789,000,000 $ 5,444,000,000 $ 5,063,000,000 $ 5,014,000,000 $ 5,327,000,000 $ 22,597,000,000 $ 20,848,000,000 $ 17,636,000,000
Cost of revenue:                      
Cost of products sold                 6,208,000,000 6,924,000,000 6,549,000,000
Cost of subscriptions and services                 515,000,000 97,000,000 44,000,000
Intercompany cost of products sold                 0 0 0
Purchase accounting effect on inventory               70,000,000 0 70,000,000 4,000,000
Amortization of acquisition-related intangible assets                 3,314,000,000 3,004,000,000 2,511,000,000
Restructuring charges                 77,000,000 20,000,000 19,000,000
Total cost of revenue                 10,114,000,000 10,115,000,000 9,127,000,000
Gross margin 3,152,000,000 3,034,000,000 3,089,000,000 3,208,000,000 2,935,000,000 2,619,000,000 2,551,000,000 2,628,000,000 12,483,000,000 10,733,000,000 8,509,000,000
Research and development                 4,696,000,000 3,768,000,000 3,302,000,000
Intercompany operating expense                 0 0 0
Selling, general and administrative                 1,709,000,000 1,056,000,000 789,000,000
Amortization of acquisition-related intangible assets                 1,898,000,000 541,000,000 1,764,000,000
Restructuring, impairment and disposal charges       629,000,000       145,000,000 736,000,000 219,000,000 161,000,000
Litigation settlements                 0 14,000,000 122,000,000
Total operating expenses                 9,039,000,000 5,598,000,000 6,138,000,000
Operating income (loss) 1,054,000,000 865,000,000 970,000,000 555,000,000 1,652,000,000 1,339,000,000 1,201,000,000 943,000,000 3,444,000,000 5,135,000,000 2,371,000,000
Interest expense                 (1,444,000,000) (628,000,000) (454,000,000)
Intercompany interest expense                 0 0 0
Impairment on investment                 0 (106,000,000) 0
Loss on extinguishment of debt         (106,000,000)       0 0 (166,000,000)
Other income, net                 226,000,000 144,000,000 74,000,000
Intercompany interest income                 0 0 0
Intercompany other income (expense), net                 0 0 0
Income (loss) from continuing operations before income taxes and earnings in subsidiaries                 2,226,000,000 4,545,000,000 1,825,000,000
Provision for (benefit from) income taxes                 (510,000,000) (8,084,000,000) 35,000,000
Income from continuing operations before earnings in subsidiaries 847,000,000 715,000,000 693,000,000 481,000,000 1,115,000,000 1,197,000,000 3,736,000,000 6,581,000,000 2,736,000,000 12,629,000,000 1,790,000,000
Earnings in subsidiaries                 0 0 0
Income from continuing operations and earnings in subsidiaries                 2,736,000,000 12,629,000,000 1,790,000,000
Income (loss) from discontinued operations, net of income taxes 0 0 (2,000,000) (10,000,000) 0 (1,000,000) (3,000,000) (15,000,000) (12,000,000) (19,000,000) (6,000,000)
Net income 847,000,000 715,000,000 691,000,000 471,000,000 1,115,000,000 1,196,000,000 3,733,000,000 6,566,000,000 2,724,000,000 12,610,000,000 1,784,000,000
Net income attributable to noncontrolling interest 0 0 0 0 0 0 15,000,000 336,000,000 0 351,000,000 92,000,000
Net income attributable to common stock 818,000,000 715,000,000 691,000,000 471,000,000 1,115,000,000 1,196,000,000 3,718,000,000 6,230,000,000 2,695,000,000 12,259,000,000 1,692,000,000
Comprehensive income                      
Net income $ 847,000,000 $ 715,000,000 $ 691,000,000 $ 471,000,000 $ 1,115,000,000 $ 1,196,000,000 $ 3,733,000,000 $ 6,566,000,000 2,724,000,000 12,610,000,000 1,784,000,000
Change in actuarial loss and prior service costs associated with defined benefit pension plans and post-retirement benefit plans                 (24,000,000) (8,000,000) 43,000,000
Other comprehensive income (loss)                 (24,000,000) (8,000,000) 43,000,000
Comprehensive income                 2,700,000,000 12,602,000,000 1,827,000,000
Comprehensive income attributable to noncontrolling interest                 0 351,000,000 92,000,000
Comprehensive income attributable to common stock                 2,700,000,000 12,251,000,000 1,735,000,000
Products                      
Net revenue:                      
Total net revenue                 18,117,000,000 19,754,000,000 17,033,000,000
Subscriptions and services                      
Net revenue:                      
Total net revenue                 4,480,000,000 1,094,000,000 603,000,000
Intercompany revenue                      
Net revenue:                      
Total net revenue                 0 0 0
Parent Guarantor                      
Net revenue:                      
Total net revenue                 0 0 0
Cost of revenue:                      
Cost of products sold                 0 0 0
Cost of subscriptions and services                 0 0 0
Intercompany cost of products sold                 0 0 0
Purchase accounting effect on inventory                   0 0
Amortization of acquisition-related intangible assets                 0 0 0
Restructuring charges                 0 0 0
Total cost of revenue                 0 0 0
Gross margin                 0 0 0
Research and development                 0 0 0
Intercompany operating expense                 0 0 0
Selling, general and administrative                 129,000,000 31,000,000 0
Amortization of acquisition-related intangible assets                 0 0 0
Restructuring, impairment and disposal charges                 0 0 0
Litigation settlements                   0 0
Total operating expenses                 129,000,000 31,000,000 0
Operating income (loss)                 (129,000,000) (31,000,000) 0
Interest expense                 (753,000,000) 0 0
Intercompany interest expense                 (369,000,000) (67,000,000) 0
Impairment on investment                   0  
Loss on extinguishment of debt                     0
Other income, net                 3,000,000 0 0
Intercompany interest income                 0 0 0
Intercompany other income (expense), net                 893,000,000 111,000,000 0
Income (loss) from continuing operations before income taxes and earnings in subsidiaries                 (355,000,000) 13,000,000 0
Provision for (benefit from) income taxes                 (277,000,000) 44,000,000 0
Income from continuing operations before earnings in subsidiaries                 (78,000,000) (31,000,000) 0
Earnings in subsidiaries                 2,802,000,000 12,290,000,000 1,692,000,000
Income from continuing operations and earnings in subsidiaries                 2,724,000,000 12,259,000,000 1,692,000,000
Income (loss) from discontinued operations, net of income taxes                 0 0 0
Net income                 2,724,000,000 12,259,000,000 1,692,000,000
Net income attributable to noncontrolling interest                   0 0
Net income attributable to common stock                   12,259,000,000 1,692,000,000
Comprehensive income                      
Net income                 2,724,000,000 12,259,000,000 1,692,000,000
Change in actuarial loss and prior service costs associated with defined benefit pension plans and post-retirement benefit plans                 0 0 0
Other comprehensive income (loss)                 0 0 0
Comprehensive income                 2,724,000,000 12,259,000,000 1,692,000,000
Comprehensive income attributable to noncontrolling interest                   0 0
Comprehensive income attributable to common stock                   12,259,000,000 1,692,000,000
Parent Guarantor | Products                      
Net revenue:                      
Total net revenue                 0 0 0
Parent Guarantor | Subscriptions and services                      
Net revenue:                      
Total net revenue                 0 0 0
Parent Guarantor | Intercompany revenue                      
Net revenue:                      
Total net revenue                 0 0 0
Subsidiary Issuers                      
Net revenue:                      
Total net revenue                 1,573,000,000 1,924,000,000 2,119,000,000
Cost of revenue:                      
Cost of products sold                 138,000,000 120,000,000 142,000,000
Cost of subscriptions and services                 15,000,000 12,000,000 12,000,000
Intercompany cost of products sold                 0 0 12,000,000
Purchase accounting effect on inventory                   0 0
Amortization of acquisition-related intangible assets                 0 0 7,000,000
Restructuring charges                 (7,000,000) 1,000,000 5,000,000
Total cost of revenue                 146,000,000 133,000,000 154,000,000
Gross margin                 1,427,000,000 1,791,000,000 1,965,000,000
Research and development                 1,885,000,000 1,651,000,000 1,490,000,000
Intercompany operating expense                 0 0 (66,000,000)
Selling, general and administrative                 324,000,000 297,000,000 339,000,000
Amortization of acquisition-related intangible assets                 0 0 7,000,000
Restructuring, impairment and disposal charges                 17,000,000 53,000,000 54,000,000
Litigation settlements                   14,000,000 0
Total operating expenses                 2,226,000,000 2,015,000,000 1,824,000,000
Operating income (loss)                 (799,000,000) (224,000,000) 141,000,000
Interest expense                 (591,000,000) (626,000,000) (411,000,000)
Intercompany interest expense                 (162,000,000) (199,000,000) (274,000,000)
Impairment on investment                   0  
Loss on extinguishment of debt                     (59,000,000)
Other income, net                 25,000,000 88,000,000 30,000,000
Intercompany interest income                 308,000,000 1,516,000,000 1,425,000,000
Intercompany other income (expense), net                 0 (56,000,000) (589,000,000)
Income (loss) from continuing operations before income taxes and earnings in subsidiaries                 (1,219,000,000) 499,000,000 263,000,000
Provision for (benefit from) income taxes                 136,000,000 (7,878,000,000) 67,000,000
Income from continuing operations before earnings in subsidiaries                 (1,355,000,000) 8,377,000,000 196,000,000
Earnings in subsidiaries                 5,299,000,000 4,266,000,000 1,601,000,000
Income from continuing operations and earnings in subsidiaries                 3,944,000,000 12,643,000,000 1,797,000,000
Income (loss) from discontinued operations, net of income taxes                 0 (2,000,000) (13,000,000)
Net income                 3,944,000,000 12,641,000,000 1,784,000,000
Net income attributable to noncontrolling interest                   351,000,000 92,000,000
Net income attributable to common stock                   12,290,000,000 1,692,000,000
Comprehensive income                      
Net income                 3,944,000,000 12,641,000,000 1,784,000,000
Change in actuarial loss and prior service costs associated with defined benefit pension plans and post-retirement benefit plans                 0 0 0
Other comprehensive income (loss)                 0 0 0
Comprehensive income                 3,944,000,000 12,641,000,000 1,784,000,000
Comprehensive income attributable to noncontrolling interest                   351,000,000 92,000,000
Comprehensive income attributable to common stock                   12,290,000,000 1,692,000,000
Subsidiary Issuers | Products                      
Net revenue:                      
Total net revenue                 0 0 71,000,000
Subsidiary Issuers | Subscriptions and services                      
Net revenue:                      
Total net revenue                 0 0 2,000,000
Subsidiary Issuers | Intercompany revenue                      
Net revenue:                      
Total net revenue                 1,573,000,000 1,924,000,000 2,046,000,000
Non-Guarantor Subsidiaries                      
Net revenue:                      
Total net revenue                 22,597,000,000 20,848,000,000 17,571,000,000
Cost of revenue:                      
Cost of products sold                 6,070,000,000 6,804,000,000 6,407,000,000
Cost of subscriptions and services                 500,000,000 85,000,000 32,000,000
Intercompany cost of products sold                 122,000,000 126,000,000 174,000,000
Purchase accounting effect on inventory                   70,000,000 4,000,000
Amortization of acquisition-related intangible assets                 3,314,000,000 3,004,000,000 2,504,000,000
Restructuring charges                 84,000,000 19,000,000 14,000,000
Total cost of revenue                 10,090,000,000 10,108,000,000 9,135,000,000
Gross margin                 12,507,000,000 10,740,000,000 8,436,000,000
Research and development                 2,811,000,000 2,117,000,000 1,812,000,000
Intercompany operating expense                 1,451,000,000 1,798,000,000 1,958,000,000
Selling, general and administrative                 1,256,000,000 728,000,000 450,000,000
Amortization of acquisition-related intangible assets                 1,898,000,000 541,000,000 1,757,000,000
Restructuring, impairment and disposal charges                 719,000,000 166,000,000 107,000,000
Litigation settlements                   0 122,000,000
Total operating expenses                 8,135,000,000 5,350,000,000 6,206,000,000
Operating income (loss)                 4,372,000,000 5,390,000,000 2,230,000,000
Interest expense                 (100,000,000) (2,000,000) (43,000,000)
Intercompany interest expense                 (35,000,000) (1,449,000,000) (1,425,000,000)
Impairment on investment                   (106,000,000)  
Loss on extinguishment of debt                     (107,000,000)
Other income, net                 198,000,000 56,000,000 44,000,000
Intercompany interest income                 258,000,000 199,000,000 274,000,000
Intercompany other income (expense), net                 (893,000,000) (55,000,000) 589,000,000
Income (loss) from continuing operations before income taxes and earnings in subsidiaries                 3,800,000,000 4,033,000,000 1,562,000,000
Provision for (benefit from) income taxes                 (369,000,000) (250,000,000) (32,000,000)
Income from continuing operations before earnings in subsidiaries                 4,169,000,000 4,283,000,000 1,594,000,000
Earnings in subsidiaries                 0 0 0
Income from continuing operations and earnings in subsidiaries                 4,169,000,000 4,283,000,000 1,594,000,000
Income (loss) from discontinued operations, net of income taxes                 (12,000,000) (17,000,000) 7,000,000
Net income                 4,157,000,000 4,266,000,000 1,601,000,000
Net income attributable to noncontrolling interest                   0 0
Net income attributable to common stock                   4,266,000,000 1,601,000,000
Comprehensive income                      
Net income                 4,157,000,000 4,266,000,000 1,601,000,000
Change in actuarial loss and prior service costs associated with defined benefit pension plans and post-retirement benefit plans                 (24,000,000) (8,000,000) 43,000,000
Other comprehensive income (loss)                 (24,000,000) (8,000,000) 43,000,000
Comprehensive income                 4,133,000,000 4,258,000,000 1,644,000,000
Comprehensive income attributable to noncontrolling interest                   0 0
Comprehensive income attributable to common stock                   4,258,000,000 1,644,000,000
Non-Guarantor Subsidiaries | Products                      
Net revenue:                      
Total net revenue                 18,117,000,000 19,754,000,000 16,962,000,000
Non-Guarantor Subsidiaries | Subscriptions and services                      
Net revenue:                      
Total net revenue                 4,480,000,000 1,094,000,000 601,000,000
Non-Guarantor Subsidiaries | Intercompany revenue                      
Net revenue:                      
Total net revenue                 0 0 8,000,000
Eliminations                      
Net revenue:                      
Total net revenue                 (1,573,000,000) (1,924,000,000) (2,054,000,000)
Cost of revenue:                      
Cost of products sold                 0 0 0
Cost of subscriptions and services                 0 0 0
Intercompany cost of products sold                 (122,000,000) (126,000,000) (162,000,000)
Purchase accounting effect on inventory                   0 0
Amortization of acquisition-related intangible assets                 0 0 0
Restructuring charges                 0 0 0
Total cost of revenue                 (122,000,000) (126,000,000) (162,000,000)
Gross margin                 (1,451,000,000) (1,798,000,000) (1,892,000,000)
Research and development                 0 0 0
Intercompany operating expense                 (1,451,000,000) (1,798,000,000) (1,892,000,000)
Selling, general and administrative                 0 0 0
Amortization of acquisition-related intangible assets                 0 0 0
Restructuring, impairment and disposal charges                 0 0 0
Litigation settlements                   0 0
Total operating expenses                 (1,451,000,000) (1,798,000,000) (1,892,000,000)
Operating income (loss)                 0 0 0
Interest expense                 0 0 0
Intercompany interest expense                 566,000,000 1,715,000,000 1,699,000,000
Impairment on investment                   0  
Loss on extinguishment of debt                     0
Other income, net                 0 0 0
Intercompany interest income                 (566,000,000) (1,715,000,000) (1,699,000,000)
Intercompany other income (expense), net                 0 0 0
Income (loss) from continuing operations before income taxes and earnings in subsidiaries                 0 0 0
Provision for (benefit from) income taxes                 0 0 0
Income from continuing operations before earnings in subsidiaries                 0 0 0
Earnings in subsidiaries                 (8,101,000,000) (16,556,000,000) (3,293,000,000)
Income from continuing operations and earnings in subsidiaries                 (8,101,000,000) (16,556,000,000) (3,293,000,000)
Income (loss) from discontinued operations, net of income taxes                 0 0 0
Net income                 (8,101,000,000) (16,556,000,000) (3,293,000,000)
Net income attributable to noncontrolling interest                   0 0
Net income attributable to common stock                   (16,556,000,000) (3,293,000,000)
Comprehensive income                      
Net income                 (8,101,000,000) (16,556,000,000) (3,293,000,000)
Change in actuarial loss and prior service costs associated with defined benefit pension plans and post-retirement benefit plans                 0 0 0
Other comprehensive income (loss)                 0 0 0
Comprehensive income                 (8,101,000,000) (16,556,000,000) (3,293,000,000)
Comprehensive income attributable to noncontrolling interest                   0 0
Comprehensive income attributable to common stock                   (16,556,000,000) (3,293,000,000)
Eliminations | Products                      
Net revenue:                      
Total net revenue                 0 0 0
Eliminations | Subscriptions and services                      
Net revenue:                      
Total net revenue                 0 0 0
Eliminations | Intercompany revenue                      
Net revenue:                      
Total net revenue                 $ (1,573,000,000) $ (1,924,000,000) $ (2,054,000,000)