XML 67 R56.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Borrowings (Details) - USD ($)
Nov. 22, 2023
May 05, 2024
Oct. 29, 2023
Debt Instrument [Line Items]      
Long-term Debt, Gross   $ 76,521,000,000 $ 40,815,000,000
Long-term Debt, Current Maturities   2,374,000,000 1,563,000,000
Finance Lease, Liability, Current   52,000,000 45,000,000
Current portion of long-term debt   2,426,000,000 1,608,000,000
Long-term Debt, Excluding Current Maturities   74,147,000,000 39,252,000,000
Finance Lease, Liability, Noncurrent   21,000,000 4,000,000
Unamortized discount and issuance costs   2,578,000,000 1,635,000,000
Long-term debt   $ 71,590,000,000 37,621,000,000
Term Loan through November 2025      
Debt Instrument [Line Items]      
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate   1.125%  
Effective interest rate   7.10%  
Long-term Debt, Gross $ 11,195,000,000 $ 9,195,000,000 0
Term Loan through November 2026      
Debt Instrument [Line Items]      
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate   1.25%  
Effective interest rate   7.01%  
Long-term Debt, Gross 11,195,000,000 $ 11,195,000,000 0
Term Loan through November 2028      
Debt Instrument [Line Items]      
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate   1.625%  
Effective interest rate   7.21%  
Long-term Debt, Gross 8,000,000,000 $ 8,000,000,000 0
2023 Term Loan Total      
Debt Instrument [Line Items]      
Long-term Debt, Gross   $ 28,390,000,000 $ 0
April 2029 Senior Notes issued in Apr'22      
Debt Instrument [Line Items]      
Fixed interest rate   4.00% 4.00%
Effective interest rate   4.17% 4.17%
Long-term Debt, Gross   $ 750,000,000 $ 750,000,000
April 2032 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   4.15% 4.15%
Effective interest rate   4.30% 4.30%
Long-term Debt, Gross   $ 1,200,000,000 $ 1,200,000,000
May 2037 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   4.926% 4.926%
Effective interest rate   5.33% 5.33%
Long-term Debt, Gross   $ 2,500,000,000 $ 2,500,000,000
April 2022 Senior Notes      
Debt Instrument [Line Items]      
Long-term Debt, Gross   $ 4,450,000,000 $ 4,450,000,000
November 2035 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   3.137% 3.137%
Effective interest rate   4.23% 4.23%
Long-term Debt, Gross   $ 3,250,000,000 $ 3,250,000,000
November 2036 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   3.187% 3.187%
Effective interest rate   4.79% 4.79%
Long-term Debt, Gross   $ 2,750,000,000 $ 2,750,000,000
September 2021 Senior Notes      
Debt Instrument [Line Items]      
Long-term Debt, Gross   $ 6,000,000,000 $ 6,000,000,000
April 2033 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   3.419% 3.419%
Effective interest rate   4.66% 4.66%
Long-term Debt, Gross   $ 2,250,000,000 $ 2,250,000,000
April 2034 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   3.469% 3.469%
Effective interest rate   4.63% 4.63%
Long-term Debt, Gross   $ 3,250,000,000 $ 3,250,000,000
March 2021 Senior Notes      
Debt Instrument [Line Items]      
Long-term Debt, Gross   $ 5,500,000,000 $ 5,500,000,000
February 2028 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   1.95% 1.95%
Effective interest rate   2.10% 2.10%
Long-term Debt, Gross   $ 750,000,000 $ 750,000,000
February 2031 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   2.45% 2.45%
Effective interest rate   2.56% 2.56%
Long-term Debt, Gross   $ 2,750,000,000 $ 2,750,000,000
February 2033 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   2.60% 2.60%
Effective interest rate   2.70% 2.70%
Long-term Debt, Gross   $ 1,750,000,000 $ 1,750,000,000
February 2041 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   3.50% 3.50%
Effective interest rate   3.60% 3.60%
Long-term Debt, Gross   $ 3,000,000,000 $ 3,000,000,000
February 2051 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   3.75% 3.75%
Effective interest rate   3.84% 3.84%
Long-term Debt, Gross   $ 1,750,000,000 $ 1,750,000,000
January 2021 Senior Notes      
Debt Instrument [Line Items]      
Long-term Debt, Gross   $ 10,000,000,000 $ 10,000,000,000
September 2026 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   3.459% 3.459%
Effective interest rate   4.19% 4.19%
Long-term Debt, Gross   $ 752,000,000 $ 752,000,000
September 2028 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   4.11% 4.11%
Effective interest rate   5.02% 5.02%
Long-term Debt, Gross   $ 1,118,000,000 $ 1,118,000,000
June 2020 Senior Notes      
Debt Instrument [Line Items]      
Long-term Debt, Gross   $ 1,870,000,000 $ 1,870,000,000
November 2023 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   2.25% 2.25%
Effective interest rate   2.40% 2.40%
Long-term Debt, Gross   $ 0 $ 105,000,000
November 2025 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   3.15% 3.15%
Effective interest rate   3.29% 3.29%
Long-term Debt, Gross   $ 900,000,000 $ 900,000,000
November 2030 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   4.15% 4.15%
Effective interest rate   4.27% 4.27%
Long-term Debt, Gross   $ 1,856,000,000 $ 1,856,000,000
November 2032 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   4.30% 4.30%
Effective interest rate   4.39% 4.39%
Long-term Debt, Gross   $ 2,000,000,000 $ 2,000,000,000
May 2020 Senior Notes      
Debt Instrument [Line Items]      
Long-term Debt, Gross   $ 4,756,000,000 $ 4,861,000,000
April 2030 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   5.00% 5.00%
Effective interest rate   5.18% 5.18%
Long-term Debt, Gross   $ 606,000,000 $ 606,000,000
October 2024 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   3.625% 3.625%
Effective interest rate   3.98% 3.98%
Long-term Debt, Gross   $ 622,000,000 $ 622,000,000
April 2029 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   4.75% 4.75%
Effective interest rate   4.95% 4.95%
Long-term Debt, Gross   $ 1,655,000,000 $ 1,655,000,000
April 2019 Senior Notes      
Debt Instrument [Line Items]      
Long-term Debt, Gross   $ 2,277,000,000 $ 2,277,000,000
January 2024 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   3.625% 3.625%
Effective interest rate   3.74% 3.74%
Long-term Debt, Gross   $ 0 $ 829,000,000
January 2025 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   3.125% 3.125%
Effective interest rate   3.23% 3.23%
Long-term Debt, Gross   $ 495,000,000 $ 495,000,000
January 2027 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   3.875% 3.875%
Effective interest rate   4.02% 4.02%
Long-term Debt, Gross   $ 2,922,000,000 $ 2,922,000,000
January 2028 Senior Notes      
Debt Instrument [Line Items]      
Fixed interest rate   3.50% 3.50%
Effective interest rate   3.60% 3.60%
Long-term Debt, Gross   $ 777,000,000 $ 777,000,000
2017 Senior Notes      
Debt Instrument [Line Items]      
Long-term Debt, Gross   $ 4,194,000,000 5,023,000,000
August 2024 Senior Notes | VMware Acquisition      
Debt Instrument [Line Items]      
Fixed interest rate   1.00%  
Effective interest rate   5.80%  
Long-term Debt, Gross   $ 1,250,000,000 $ 0
August 2024 Senior Notes | Broadcom Corporation      
Debt Instrument [Line Items]      
Fixed interest rate   3.50% 3.50%
Effective interest rate   3.55% 3.55%
Long-term Debt, Gross   $ 7,000,000 $ 7,000,000
May 2025 Senior Notes | VMware Acquisition      
Debt Instrument [Line Items]      
Fixed interest rate   4.50%  
Effective interest rate   5.81%  
Long-term Debt, Gross   $ 750,000,000 0
August 2026 Senior Notes | VMware Acquisition      
Debt Instrument [Line Items]      
Fixed interest rate   1.40%  
Effective interest rate   5.60%  
Long-term Debt, Gross   $ 1,500,000,000 0
May 2027 Senior Notes | VMware Acquisition      
Debt Instrument [Line Items]      
Fixed interest rate   4.65%  
Effective interest rate   5.60%  
Long-term Debt, Gross   $ 500,000,000 0
August 2027 Senior Notes | VMware Acquisition      
Debt Instrument [Line Items]      
Fixed interest rate   3.90%  
Effective interest rate   5.50%  
Long-term Debt, Gross   $ 1,250,000,000 0
August 2028 Senior Notes | VMware Acquisition      
Debt Instrument [Line Items]      
Fixed interest rate   1.80%  
Effective interest rate   5.44%  
Long-term Debt, Gross   $ 750,000,000 0
May 2030 Senior Notes | VMware Acquisition      
Debt Instrument [Line Items]      
Fixed interest rate   4.70%  
Effective interest rate   5.75%  
Long-term Debt, Gross   $ 750,000,000 0
August 2031 Senior Notes | VMware Acquisition      
Debt Instrument [Line Items]      
Fixed interest rate   2.20%  
Effective interest rate   5.74%  
Long-term Debt, Gross   $ 1,500,000,000 0
Assumed VMware Senior Notes      
Debt Instrument [Line Items]      
Long-term Debt, Gross $ 8,250,000,000    
Long Term Debt Change In Control Repurchase Percentage 101.00%    
Assumed VMware Senior Notes | VMware Acquisition      
Debt Instrument [Line Items]      
Long-term Debt, Gross   $ 8,250,000,000 $ 0
March 2027 Senior Notes | CA Technologies, Inc.      
Debt Instrument [Line Items]      
Fixed interest rate   4.70% 4.70%
Effective interest rate   5.15% 5.15%
Long-term Debt, Gross   $ 215,000,000 $ 215,000,000
August 2034 Senior Notes | Broadcom Corporation      
Debt Instrument [Line Items]      
Fixed interest rate   4.50% 4.50%
Effective interest rate   4.55% 4.55%
Long-term Debt, Gross   $ 6,000,000 $ 6,000,000
Other Senior Notes | Broadcom Corporation      
Debt Instrument [Line Items]      
Long-term Debt, Gross   $ 13,000,000 $ 13,000,000