XML 46 R38.htm IDEA: XBRL DOCUMENT v3.25.3
Equity method investments (Tables)
9 Months Ended
Sep. 30, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Summary of carrying value and fair value of investments

Our investments in Kraft Heinz, Occidental and Berkadia are summarized as follows (in millions). Kraft Heinz and Occidental common stocks are publicly-traded and the fair values are based on quoted market prices as of our balance sheet dates.

 

Carrying Value

 

 

Fair Value

 

 

September 30,
2025

 

 

December 31,
2024

 

 

September 30,
2025

 

 

December 31,
2024

 

Kraft Heinz

$

8,605

 

 

$

13,395

 

 

$

8,480

 

 

$

9,994

 

Occidental

 

16,468

 

 

 

17,287

 

 

 

12,518

 

 

 

13,053

 

Berkadia

 

451

 

 

 

452

 

 

 

 

 

 

 

 

$

25,524

 

 

$

31,134

 

 

 

 

 

 

 

 

Summary of earnings and distributions received from equity method investments

Our equity in earnings and distributions received from equity method investments are as follows (in millions).

 

Equity in Earnings

 

 

Distributions Received

 

 

Third Quarter

 

 

First Nine Months

 

 

Third Quarter

 

 

First Nine Months

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Kraft Heinz*

$

225

 

 

$

(78

)

 

$

(4,571

)

 

$

164

 

 

$

131

 

 

$

131

 

 

$

391

 

 

$

391

 

Occidental*

 

77

 

 

 

277

 

 

 

211

 

 

 

740

 

 

 

63

 

 

 

55

 

 

 

183

 

 

 

151

 

Berkadia

 

28

 

 

 

23

 

 

 

71

 

 

 

63

 

 

 

34

 

 

 

19

 

 

 

72

 

 

 

37

 

 

$

330

 

 

$

222

 

 

$

(4,289

)

 

$

967

 

 

$

228

 

 

$

205

 

 

$

646

 

 

$

579

 

——————

* We report our equity in Occidental’s earnings on a one-quarter lag and, as indicated below, in the second quarter of 2025, we began reporting our equity in Kraft Heinz’s earnings on a one-quarter lag.

Summarized unaudited financial information

Summarized financial information of Kraft Heinz follows (in millions).

 

June 28,
2025

 

 

December 28,
2024

 

Assets

$

81,581

 

 

$

88,287

 

Liabilities

 

40,089

 

 

 

38,962

 

 

 

Quarter Ended June 28, 2025

 

 

Six Months Ended June 28, 2025

 

 

Quarter Ended September 28, 2024

 

 

Nine Months Ended September 28, 2024

 

Net sales

$

6,352

 

 

$

12,351

 

 

$

6,383

 

 

$

19,270

 

Net earnings (loss) attributable to common shareholders

 

(7,824

)

 

 

(7,112

)

 

 

(290

)

 

 

613

 

 

Summarized financial information of Occidental follows (in millions).

 

June 30,
2025

 

 

September 30,
2024

 

Assets

$

84,360

 

 

$

85,803

 

Liabilities

 

48,184

 

 

 

50,869

 

 

 

Quarter Ended June 30,

 

 

Nine Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Total revenues and other income

$

6,456

 

 

$

6,879

 

 

$

20,136

 

 

$

20,418

 

Net earnings attributable to common shareholders

 

288

 

 

 

992

 

 

 

757

 

 

 

2,739