XML 58 R50.htm IDEA: XBRL DOCUMENT v3.25.3
Fair value measurements (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, other receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of or otherwise approximate the fair values.

 

Carrying
Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations
   and agencies

$

4,626

 

 

$

4,626

 

 

$

4,592

 

 

$

34

 

 

$

 

Foreign governments

 

11,842

 

 

 

11,842

 

 

 

11,708

 

 

 

134

 

 

 

 

Corporate and other

 

1,475

 

 

 

1,475

 

 

 

 

 

 

1,008

 

 

 

467

 

Investments in equity securities

 

283,241

 

 

 

283,241

 

 

 

273,424

 

 

 

11

 

 

 

9,806

 

Investments in Kraft Heinz & Occidental common stock

 

25,073

 

 

 

20,998

 

 

 

20,998

 

 

 

 

 

 

 

Loans and finance receivables

 

29,327

 

 

 

28,912

 

 

 

 

 

 

396

 

 

 

28,516

 

Derivative contract assets (1)

 

184

 

 

 

184

 

 

 

28

 

 

 

142

 

 

 

14

 

Derivative contract liabilities (1)

 

142

 

 

 

142

 

 

 

12

 

 

 

85

 

 

 

45

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

45,617

 

 

 

41,048

 

 

 

 

 

 

41,015

 

 

 

33

 

Railroad, utilities and energy

 

81,626

 

 

 

76,115

 

 

 

 

 

 

76,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations
   and agencies

$

4,459

 

 

$

4,459

 

 

$

4,425

 

 

$

34

 

 

$

 

Foreign governments

 

9,362

 

 

 

9,362

 

 

 

9,199

 

 

 

163

 

 

 

 

Corporate and other

 

1,543

 

 

 

1,543

 

 

 

 

 

 

1,041

 

 

 

502

 

Investments in equity securities

 

271,588

 

 

 

271,588

 

 

 

261,910

 

 

 

10

 

 

 

9,668

 

Investments in Kraft Heinz & Occidental common stock

 

30,682

 

 

 

23,047

 

 

 

23,047

 

 

 

 

 

 

 

Loans and finance receivables

 

27,798

 

 

 

27,579

 

 

 

 

 

 

810

 

 

 

26,769

 

Derivative contract assets (1)

 

201

 

 

 

201

 

 

 

33

 

 

 

158

 

 

 

10

 

Derivative contract liabilities (1)

 

234

 

 

 

234

 

 

 

15

 

 

 

143

 

 

 

76

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

44,885

 

 

 

40,181

 

 

 

 

 

 

40,158

 

 

 

23

 

Railroad, utilities and energy

 

79,877

 

 

 

72,506

 

 

 

 

 

 

72,506

 

 

 

 

——————

(1) Assets are included in other assets, and liabilities are included in accounts payable, accruals and other liabilities of railroad, utilities and energy.

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follow (in millions).

 

Balance at
January 1

 

 

Gains (losses)
in earnings

 

 

Balance at
September 30

 

Investments in equity securities:

 

 

 

 

 

 

 

 

2025

$

9,663

 

 

$

136

 

 

$

9,799

 

2024

 

10,468

 

 

 

(699

)

 

 

9,769

 

Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of September 30, 2025 for the significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (dollars in millions).

 

Fair
Value

 

 

Principal Valuation
Techniques

 

Unobservable
Inputs

 

Weighted
Average

Investments in equity securities:

 

 

 

 

 

 

 

 

Preferred stock

$

8,780

 

 

Discounted cash flow

 

Expected duration

 

4 years

 

 

 

 

 

Discounts for liquidity
   and subordination

 

325 bps

Common stock warrants

 

1,019

 

 

Warrant pricing model

 

Expected duration

 

5 years

 

 

 

 

 

Volatility

 

43%