XML 47 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis Our assets and liabilities that were measured at fair value on a recurring basis were as follows (in thousands):

 

 

 

June 30, 2019

 

 

December 31, 2018

 

 

 

Fair Value

 

 

Level I

 

 

Level II

 

 

Level III

 

 

Fair Value

 

 

Level I

 

 

Level II

 

 

Level III

 

Money market funds (cash and

   cash equivalents & restricted cash)

 

$

1,723,321

 

 

$

1,723,321

 

 

$

 

 

$

 

 

$

1,812,828

 

 

$

1,812,828

 

 

$

 

 

$

 

Interest rate swap (liability) asset, net

 

 

(26,839

)

 

 

 

 

 

(26,839

)

 

 

 

 

 

11,070

 

 

 

 

 

 

11,070

 

 

 

 

Total

 

$

1,696,482

 

 

$

1,723,321

 

 

$

(26,839

)

 

$

 

 

$

1,823,898

 

 

$

1,812,828

 

 

$

11,070

 

 

$

 

 

Schedule of Interest Rate Swaps Outstanding Our interest rate swaps outstanding were as follows (in thousands):

 

 

 

June 30, 2019

 

 

December 31, 2018

 

 

 

Aggregate Notional

Amount

 

 

Gross Asset at

Fair Value

 

 

Gross Liability at

Fair Value

 

 

Aggregate Notional

Amount

 

 

Gross Asset at

Fair Value

 

 

Gross Liability at

Fair Value

 

Interest rate swaps

 

$

862,853

 

 

$

1,517

 

 

$

28,356

 

 

$

800,293

 

 

$

12,159

 

 

$

1,089

 

Our interest rate swaps activity was as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Gross gains

 

$

 

 

$

2,747

 

 

$

155

 

 

$

12,410

 

Gross losses

 

$

18,521

 

 

$

1,170

 

 

$

37,964

 

 

$

1,205

 

Schedule of Estimated Fair Values and Carrying Values The following table presents the estimated fair values and the carrying values (in thousands):

 

 

 

June 30, 2019

 

 

December 31, 2018

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Convertible senior notes

 

$

4,150,996

 

 

$

4,727,156

 

 

$

3,660,316

 

 

$

4,346,642

 

Senior notes

 

$

1,780,345

 

 

$

1,584,000

 

 

$

1,778,756

 

 

$

1,575,000

 

Participation interest

 

$

19,802

 

 

$

19,285

 

 

$

18,946

 

 

$

18,431

 

Solar asset-backed notes

 

$

1,169,430

 

 

$

1,214,611

 

 

$

1,183,675

 

 

$

1,206,755

 

Solar loan-backed notes

 

$

189,956

 

 

$

202,891

 

 

$

203,052

 

 

$

211,788

 

Automotive asset-backed notes

 

$

945,614

 

 

$

952,042

 

 

$

1,172,160

 

 

$

1,179,910