XML 21 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Redeemable Noncontrolling Interest and Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
May 2019 Public Offering [Member]
Redeemable Noncontrolling Interests [Member]
Common Stock [Member]
Common Stock [Member]
May 2019 Public Offering [Member]
Additional Paid-In Capital [Member]
Additional Paid-In Capital [Member]
May 2019 Public Offering [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total Stockholder's Equity [Member]
Total Stockholder's Equity [Member]
May 2019 Public Offering [Member]
Noncontrolling Interests in Subsidiaries [Member]
Balance at Dec. 31, 2017 $ 5,234,588   $ 397,734 $ 169   $ 9,178,024   $ (4,974,299) $ 33,348 $ 4,237,242   $ 997,346
Balance, shares at Dec. 31, 2017       168,797                
Reclass from mezzanine equity to equity for Convertible Senior Notes due in 2018 70         70       70    
Exercises of conversion feature of convertible senior notes (37)     $ 0   (37)       (37)    
Exercise of conversion feature of convertible senior notes, Shares       0                
Common stock issued 125,071     $ 2   125,069       125,071    
Common stock issued, shares       1,719                
Stock-based compensation 353,411         353,411       353,411    
Contributions from noncontrolling interests 80,571   172,466                 80,571
Distributions to noncontrolling interests (75,702)   (30,497)                 (75,702)
Net income (loss) (1,519,065)   (8,268)         (1,427,090)   (1,427,090)   (91,975)
Other comprehensive income (loss) (14,803)               (14,803) (14,803)    
Balance at Jun. 30, 2018 4,727,578   539,536 $ 171   9,656,537   (5,768,831) 18,545 3,906,422   821,156
Balance, shares at Jun. 30, 2018       170,516                
Balance at Mar. 31, 2018 5,314,571   405,835 $ 170   9,418,896   (5,051,292) 82,921 4,450,695   863,876
Balance, shares at Mar. 31, 2018       169,750                
Reclass from mezzanine equity to equity for Convertible Senior Notes due in 2018 2         2       2    
Exercises of conversion feature of convertible senior notes 1     $ 0   1       1    
Exercise of conversion feature of convertible senior notes, Shares       0                
Common stock issued 31,053     $ 1   31,052       31,053    
Common stock issued, shares       766                
Stock-based compensation 206,586         206,586       206,586    
Contributions from noncontrolling interests 44,993   134,340                 44,993
Distributions to noncontrolling interests (43,648)   (19,537)                 (43,648)
Net income (loss) (761,604)   18,898         (717,539)   (717,539)   (44,065)
Other comprehensive income (loss) (64,376)               (64,376) (64,376)    
Balance at Jun. 30, 2018 4,727,578   539,536 $ 171   9,656,537   (5,768,831) 18,545 3,906,422   821,156
Balance, shares at Jun. 30, 2018       170,516                
Adjustments for prior periods from adopting Accounting Standards Update | Accounting Standards Update No. 2014-09 [Member] 534,088   8,101         623,172   623,172   (89,084)
Adjustments for prior periods from adopting Accounting Standards Update | Accounting Standards Update No. 2017-05 [Member] 9,386             9,386   9,386    
Balance at Dec. 31, 2018 5,757,640   555,964 $ 173   10,249,120   (5,317,832) (8,218) 4,923,243   834,397
Balance, shares at Dec. 31, 2018       172,603                
Exercises of conversion feature of convertible senior notes 3     $ 0   3       3    
Exercise of conversion feature of convertible senior notes, Shares       0                
Conversion feature of Convertible Senior Notes due in 2024 490,944         490,944       490,944    
Purchase of convertible note hedges (475,824)         (475,824)       (475,824)    
Sales of warrants 174,432         174,432       174,432    
Common stock issued 95,585 $ 847,359   $ 2 $ 3 95,583 $ 847,356     95,585 $ 847,359  
Common stock issued, shares       2,013 3,549              
Issuance of common stock upon acquisition, net of transaction costs 218,995     $ 1   218,994       218,995    
Issuance of common stock upon acquisition, net of transaction costs, Shares       953                
Stock-based compensation 455,319         455,319       455,319    
Contributions from noncontrolling interests 48,426   40,440                 48,426
Distributions to noncontrolling interests (60,749)   (36,972)                 (60,749)
Buy-outs of noncontrolling interests (7,589)         (7,589)       (7,589)    
Other 4,120         4,120       4,120    
Net income (loss) (1,077,702)   20,795         (1,110,469)   (1,110,469)   32,767
Other comprehensive income (loss) 2,613               2,613 2,613    
Balance at Jun. 30, 2019 6,570,234   580,227 $ 179   12,052,458   (6,331,639) (5,605) 5,715,393   854,841
Balance, shares at Jun. 30, 2019       179,118                
Balance at Mar. 31, 2019 5,467,622   570,284 $ 174   10,563,746   (5,923,305) (35,019) 4,605,596   862,026
Balance, shares at Mar. 31, 2019       173,682                
Conversion feature of Convertible Senior Notes due in 2024 490,944         490,944       490,944    
Purchase of convertible note hedges (475,824)         (475,824)       (475,824)    
Sales of warrants 174,432         174,432       174,432    
Common stock issued 17,632 $ 847,359   $ 1 $ 3 17,631 $ 847,356     17,632 $ 847,359  
Common stock issued, shares       984 3,549              
Issuance of common stock upon acquisition, net of transaction costs 204,459     $ 1   204,458       204,459    
Issuance of common stock upon acquisition, net of transaction costs, Shares       903                
Stock-based compensation 225,595         225,595       225,595    
Contributions from noncontrolling interests 32,025   10,020                 32,025
Distributions to noncontrolling interests (32,184)   (26,175)                 (32,184)
Other 4,120         4,120       4,120    
Net income (loss) (415,360)   26,098         (408,334)   (408,334)   (7,026)
Other comprehensive income (loss) 29,414               29,414 29,414    
Balance at Jun. 30, 2019 6,570,234   $ 580,227 $ 179   $ 12,052,458   (6,331,639) $ (5,605) 5,715,393   $ 854,841
Balance, shares at Jun. 30, 2019       179,118                
Adjustments for prior periods from adopting Accounting Standards Update | Accounting Standards Update No. 2016-02 [Member] $ 96,662             $ 96,662   $ 96,662