XML 37 R27.htm IDEA: XBRL DOCUMENT
v3.22.0.1

SEGMENT INFORMATION (Tables) | 9 Months Ended
--- | ---
Feb. 28, 2022
Segment Reporting [Abstract] |
Summary of Businesses Results |
|  | Three Months Ended February 28, |  |  | Nine Months Ended February 28, |
(in millions) |  | 2022 |  |  | 2021 |  |  | 2022 |  |  | 2021 |
Cloud and license: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues(1) |  | $ | 8,926 |  |  | $ | 8,529 |  |  | $ | 25,901 |  |  | $ | 24,567 |
Cloud services and license support expenses |  |  | 1,231 |  |  |  | 1,011 |  |  |  | 3,568 |  |  |  | 2,977 |
Sales and marketing expenses |  |  | 1,760 |  |  |  | 1,694 |  |  |  | 5,083 |  |  |  | 4,947 |
Margin(2) |  | $ | 5,935 |  |  | $ | 5,824 |  |  | $ | 17,250 |  |  | $ | 16,643 |
Hardware: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues |  | $ | 798 |  |  | $ | 820 |  |  | $ | 2,328 |  |  | $ | 2,478 |
Hardware products and support expenses |  |  | 237 |  |  |  | 223 |  |  |  | 696 |  |  |  | 698 |
Sales and marketing expenses |  |  | 88 |  |  |  | 95 |  |  |  | 265 |  |  |  | 287 |
Margin(2) |  | $ | 473 |  |  | $ | 502 |  |  | $ | 1,367 |  |  | $ | 1,493 |
Services: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues |  | $ | 789 |  |  | $ | 737 |  |  | $ | 2,371 |  |  | $ | 2,209 |
Services expenses |  |  | 633 |  |  |  | 587 |  |  |  | 1,873 |  |  |  | 1,767 |
Margin(2) |  | $ | 156 |  |  | $ | 150 |  |  | $ | 498 |  |  | $ | 442 |
Totals: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues(1) |  | $ | 10,513 |  |  | $ | 10,086 |  |  | $ | 30,600 |  |  | $ | 29,254 |
Expenses |  |  | 3,949 |  |  |  | 3,610 |  |  |  | 11,485 |  |  |  | 10,676 |
Margin(2) |  | $ | 6,564 |  |  | $ | 6,476 |  |  | $ | 19,115 |  |  | $ | 18,578 |
(1) | Cloud and license revenues and total revenues presented for management reporting for the fiscal 2021 periods presented included revenues related to cloud and license obligations that would have otherwise been recorded by the acquired businesses as independent entities but were not recognized in our condensed consolidated statements of operations due to business combination accounting rules that were applicable to acquisitions closed prior to fiscal 2022. The table below provides a reconciliation of our total operating segment revenues to our total revenues as reported in our condensed consolidated statements of operations for all periods presented.
(2) | The margins reported reflect only the direct controllable costs of each line of business and do not include allocations of research and development, general and administrative and certain other allocable expenses, net. Additionally, the margins reported above do not reflect amortization of intangible assets, acquisition related and other expenses, restructuring expenses, stock-based compensation, interest expense or certain other non-operating expenses, net.
Reconciliation of Total Operating Segment Revenues to Total Revenues |
|  | Three Months Ended February 28, |  |  | Nine Months Ended February 28, |
(in millions) |  | 2022 |  |  | 2021 |  |  | 2022 |  |  | 2021 |
Total revenues for operating segments |  | $ | 10,513 |  |  | $ | 10,086 |  |  | $ | 30,600 |  |  | $ | 29,254 |
Cloud and license revenues(1) |  |  | — |  |  |  | (1 | ) |  |  | — |  |  |  | (2 | )
Total revenues |  | $ | 10,513 |  |  | $ | 10,085 |  |  | $ | 30,600 |  |  | $ | 29,252 |
Reconciliation of Total Operating Segment Margin to Income before Income Taxes |
Total margin for operating segments |  | $ | 6,564 |  |  | $ | 6,476 |  |  | $ | 19,115 |  |  | $ | 18,578 |
Cloud and license revenues(1) |  |  | — |  |  |  | (1 | ) |  |  | — |  |  |  | (2 | )
Research and development |  |  | (1,816 | ) |  |  | (1,621 | ) |  |  | (5,254 | ) |  |  | (4,812 | )
General and administrative |  |  | (335 | ) |  |  | (330 | ) |  |  | (953 | ) |  |  | (949 | )
Amortization of intangible assets |  |  | (279 | ) |  |  | (347 | ) |  |  | (882 | ) |  |  | (1,037 | )
Acquisition related and other |  |  | (20 | ) |  |  | (13 | ) |  |  | (4,707 | ) |  |  | (107 | )
Restructuring |  |  | (19 | ) |  |  | (66 | ) |  |  | (89 | ) |  |  | (337 | )
Stock-based compensation for operating segments |  |  | (189 | ) |  |  | (132 | ) |  |  | (533 | ) |  |  | (381 | )
Expense allocations and other, net |  |  | (84 | ) |  |  | (88 | ) |  |  | (273 | ) |  |  | (281 | )
Interest expense |  |  | (667 | ) |  |  | (585 | ) |  |  | (2,051 | ) |  |  | (1,799 | )
Non-operating expenses, net |  |  | (315 | ) |  |  | (17 | ) |  |  | (348 | ) |  |  | (30 | )
Income before income taxes |  | $ | 2,840 |  |  | $ | 3,276 |  |  | $ | 4,025 |  |  | $ | 8,843 |
(1) | Cloud and license revenues presented for management reporting for the fiscal 2021 periods presented included revenues related to cloud and license obligations that would have otherwise been recorded by the acquired businesses as independent entities but were not recognized in our condensed consolidated statements of operations due to business combination accounting rules that were applicable to acquisitions closed prior to fiscal 2022. This table includes a reconciliation of our total operating segment revenues to our total revenues as reported in our condensed consolidated statements of operations for all periods presented.
Disaggregation of Revenue by Geography and Ecosystem |
|  | Three Months Ended February 28, |  |  | Nine Months Ended February 28, |
(in millions) |  | 2022 |  |  | 2021 |  |  | 2022 |  |  | 2021 |
Americas |  | $ | 5,849 |  |  | $ | 5,424 |  |  | $ | 16,905 |  |  | $ | 15,751 |
EMEA(1) |  |  | 3,014 |  |  |  | 2,981 |  |  |  | 8,751 |  |  |  | 8,571 |
Asia Pacific |  |  | 1,650 |  |  |  | 1,680 |  |  |  | 4,944 |  |  |  | 4,930 |
Total revenues |  | $ | 10,513 |  |  | $ | 10,085 |  |  | $ | 30,600 |  |  | $ | 29,252 |
(1) | Comprised of Europe, the Middle East and Africa
|  | Three Months Ended February 28, |  |  | Nine Months Ended February 28, |
(in millions) |  | 2022 |  |  | 2021 |  |  | 2022 |  |  | 2021 |
Applications cloud services and license support |  | $ | 3,187 |  |  | $ | 2,952 |  |  | $ | 9,377 |  |  | $ | 8,669 |
Infrastructure cloud services and license support |  |  | 4,450 |  |  |  | 4,300 |  |  |  | 13,185 |  |  |  | 12,642 |
Total cloud services and license support revenues |  | $ | 7,637 |  |  | $ | 7,252 |  |  | $ | 22,562 |  |  | $ | 21,311 |

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 606 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=123351226&loc=SL49130545-203045 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8924-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8906-108599 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8924-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8906-108599 + Details
Name: | us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=123359005&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration