XML 28 R23.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

SEGMENT INFORMATION (Tables) | 3 Months Ended
--- | ---
Aug. 31, 2024
Segment Reporting [Abstract] |
Summary of Businesses Results |
|  | Three Months Ended August 31, |
(in millions) |  | 2024 |  |  | 2023 |
Cloud and license: |  |  |  |  |  |
Revenues |  | $ | 11,389 |  |  | $ | 10,356 |
Cloud services and license support expenses |  |  | 2,422 |  |  |  | 2,040 |
Sales and marketing expenses |  |  | 1,771 |  |  |  | 1,784 |
Margin(1) |  | $ | 7,196 |  |  | $ | 6,532 |
Hardware: |  |  |  |  |  |
Revenues |  | $ | 655 |  |  | $ | 714 |
Hardware products and support expenses |  |  | 152 |  |  |  | 211 |
Sales and marketing expenses |  |  | 65 |  |  |  | 70 |
Margin(1) |  | $ | 438 |  |  | $ | 433 |
Services: |  |  |  |  |  |
Revenues |  | $ | 1,263 |  |  | $ | 1,383 |
Services expenses |  |  | 1,066 |  |  |  | 1,145 |
Margin(1) |  | $ | 197 |  |  | $ | 238 |
Totals: |  |  |  |  |  |
Revenues |  | $ | 13,307 |  |  | $ | 12,453 |
Expenses |  |  | 5,476 |  |  |  | 5,250 |
Margin(1) |  | $ | 7,831 |  |  | $ | 7,203 |
(1) The margins reported reflect only the direct controllable costs of each line of business and do not include allocations of research and development, general and administrative and certain other allocable expenses, net. Additionally, the margins reported above do not reflect amortization of intangible assets, acquisition related and other expenses, restructuring expenses, stock-based compensation, interest expense or certain other non-operating income (expenses), net. Refer to the table below for a reconciliation of our total margin for operating segments to our income before income taxes as reported per our condensed consolidated statements of operations.
Reconciliation of Total Operating Segment Margin to Income before Income Taxes |
|  | Three Months Ended August 31, |
(in millions) |  | 2024 |  |  | 2023 |
Total margin for operating segments |  | $ | 7,831 |  |  | $ | 7,203 |
Research and development |  |  | (2,306 | ) |  |  | (2,216 | )
General and administrative |  |  | (358 | ) |  |  | (393 | )
Amortization of intangible assets |  |  | (624 | ) |  |  | (763 | )
Acquisition related and other |  |  | (13 | ) |  |  | (11 | )
Restructuring |  |  | (73 | ) |  |  | (138 | )
Stock-based compensation for operating segments |  |  | (352 | ) |  |  | (285 | )
Expense allocations and other, net |  |  | (114 | ) |  |  | (101 | )
Interest expense |  |  | (842 | ) |  |  | (872 | )
Non-operating income (expenses), net |  |  | 20 |  |  |  | (49 | )
Income before income taxes |  | $ | 3,169 |  |  | $ | 2,375 |
Disaggregation of Revenue by Geography and Ecosystem |
|  | Three Months Ended August 31, |
(in millions) |  | 2024 |  |  | 2023 |
Americas |  | $ | 8,372 |  |  | $ | 7,841 |
EMEA(1) |  |  | 3,228 |  |  |  | 3,005 |
Asia Pacific |  |  | 1,707 |  |  |  | 1,607 |
Total revenues |  | $ | 13,307 |  |  | $ | 12,453 |
(1) Comprised of Europe, the Middle East and Africa
|  | Three Months Ended August 31, |
(in millions) |  | 2024 |  |  | 2023 |
Cloud services |  | $ | 5,623 |  |  | $ | 4,635 |
License support |  |  | 4,896 |  |  |  | 4,912 |
Total cloud services and license support revenues |  | $ | 10,519 |  |  | $ | 9,547 |
The following table presents our cloud services and license support revenues by applications and infrastructure ecosystems
|  | Three Months Ended August 31, |
(in millions) |  | 2024 |  |  | 2023 |
Applications cloud services and license support |  | $ | 4,769 |  |  | $ | 4,471 |
Infrastructure cloud services and license support |  |  | 5,750 |  |  |  | 5,076 |
Total cloud services and license support revenues |  | $ | 10,519 |  |  | $ | 9,547 |

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration