XML 53 R19.htm IDEA: XBRL DOCUMENT
v3.20.1

Earnings Per Share | 6 Months Ended
--- | ---
Mar. 31, 2020
Earnings Per Share [Abstract] |
Earnings Per Share | Note 11—Earnings Per Share Basic earnings per share is computed by dividing net income available to each class of shares by the weighted-average number of shares of common stock outstanding and participating securities during the period. Net income is allocated to each class of common stock and participating securities based on its proportional ownership on an as-converted basis. The weighted-average number of shares outstanding of each class of common stock reflects changes in ownership over the periods presented. See Note 10—Stockholders’ Equity. Diluted earnings per share is computed by dividing net income available by the weighted-average number of shares of common stock outstanding, participating securities and, if dilutive, potential class A common stock equivalent shares outstanding during the period. Dilutive class A common stock equivalents may consist of: (1) shares of class A common stock issuable upon the conversion of UK&I and Europe preferred stock and class B and C common stock based on the conversion rates in effect through the period, and (2) incremental shares of class A common stock calculated by applying the treasury stock method to the assumed exercise of employee stock options, the assumed purchase of stock under the Company’s Employee Stock Purchase Plan and the assumed vesting of unearned performance shares. The following table presents earnings per share for the three months ended March 31, 2020:
| Basic Earnings Per Share |  | Diluted Earnings Per Share
| (in millions, except per share data)
| Income Allocation (A)(1) |  | Weighted- Average Shares Outstanding (B) |  | Earnings per Share = (A)/(B)(2) |  | Income Allocation (A)(1) |  | Weighted- Average Shares Outstanding (B) |  | Earnings per Share = (A)/(B)(2)
Class A common stock | $ | 2,360 |  |  | 1,703 |  |  | $ | 1.39 |  |  | $ | 3,084 |  |  | 2,228 |  | (3) | $ | 1.38 |
Class B common stock | 552 |  |  | 245 |  |  | $ | 2.25 |  |  | $ | 551 |  |  | 245 |  |  | $ | 2.25 |
Class C common stock | 61 |  |  | 11 |  |  | $ | 5.54 |  |  | $ | 60 |  |  | 11 |  |  | $ | 5.54 |
Participating securities(4) | 111 |  |  | Not presented |  |  | Not presented |  |  | $ | 111 |  |  | Not presented |  |  | Not presented |
Net income | $ | 3,084 |  |  |  |  |  |  |  |  |  |  |
The following table presents earnings per share for the six months ended March 31, 2020:
| Basic Earnings Per Share |  | Diluted Earnings Per Share
| (in millions, except per share data)
| Income Allocation (A)(1) |  | Weighted- Average Shares Outstanding (B) |  | Earnings per Share = (A)/(B)(2) |  | Income Allocation (A)(1) |  | Weighted- Average Shares Outstanding (B) |  | Earnings per Share = (A)/(B)(2)
Class A common stock | $ | 4,866 |  |  | 1,708 |  |  | $ | 2.85 |  |  | $ | 6,356 |  |  | 2,234 |  | (3) | $ | 2.85 |
Class B common stock | 1,135 |  |  | 245 |  |  | $ | 4.62 |  |  | $ | 1,134 |  |  | 245 |  |  | $ | 4.62 |
Class C common stock | 126 |  |  | 11 |  |  | $ | 11.40 |  |  | $ | 125 |  |  | 11 |  |  | $ | 11.38 |
Participating securities(4) | 229 |  |  | Not presented |  |  | Not presented |  |  | $ | 229 |  |  | Not presented |  |  | Not presented |
Net income | $ | 6,356 |  |  |  |  |  |  |  |  |  |  |
The following table presents earnings per share for the three months ended March 31, 2019:
| Basic Earnings Per Share |  | Diluted Earnings Per Share
| (in millions, except per share data)
| Income Allocation (A)(1) |  | Weighted- Average Shares Outstanding (B) |  | Earnings per Share = (A)/(B)(2) |  | Income Allocation (A)(1) |  | Weighted- Average Shares Outstanding (B) |  | Earnings per Share = (A)/(B)(2)
Class A common stock | $ | 2,287 |  |  | 1,748 |  |  | $ | 1.31 |  |  | $ | 2,977 |  |  | 2,279 |  | (3) | $ | 1.31 |
Class B common stock | 523 |  |  | 245 |  |  | $ | 2.13 |  |  | $ | 523 |  |  | 245 |  |  | $ | 2.13 |
Class C common stock | 61 |  |  | 12 |  |  | $ | 5.23 |  |  | $ | 61 |  |  | 12 |  |  | $ | 5.23 |
Participating securities(4) | 106 |  |  | Not presented |  |  | Not presented |  |  | $ | 106 |  |  | Not presented |  |  | Not presented |
Net income | $ | 2,977 |  |  |  |  |  |  |  |  |  |  |
The following table presents earnings per share for the six months ended March 31, 2019:
| Basic Earnings Per Share |  | Diluted Earnings Per Share
| (in millions, except per share data)
| Income Allocation (A)(1) |  | Weighted- Average Shares Outstanding (B) |  | Earnings per Share = (A)/(B)(2) |  | Income Allocation (A)(1) |  | Weighted- Average Shares Outstanding (B) |  | Earnings per Share = (A)/(B)(2)
Class A common stock | $ | 4,577 |  |  | 1,754 |  |  | $ | 2.61 |  |  | $ | 5,954 |  |  | 2,285 |  | (3) | $ | 2.61 |
Class B common stock | 1,044 |  |  | 245 |  |  | $ | 4.25 |  |  | $ | 1,043 |  |  | 245 |  |  | $ | 4.25 |
Class C common stock | 122 |  |  | 12 |  |  | $ | 10.44 |  |  | $ | 122 |  |  | 12 |  |  | $ | 10.42 |
Participating securities(4) | 211 |  |  | Not presented |  |  | Not presented |  |  | $ | 211 |  |  | Not presented |  |  | Not presented |
Net income | $ | 5,954 |  |  |  |  |  |  |  |  |  |  |
(1) | Net income is allocated based on proportional ownership on an as-converted basis. The weighted-average number of shares of as-converted class B common stock used in the income allocation was 398 million for the three and six months ended March 31, 2020 and 400 million for the three and six months ended March 31, 2019. The weighted-average number of shares of as-converted class C common stock used in the income allocation was 44 million for the three and six months ended March 31, 2020 and 47 million for the three and six months ended March 31, 2019. The weighted-average number of shares of preferred stock included within participating securities was 32 million of as-converted UK&I preferred stock for the three and six months ended March 31, 2020 and 2019, and 44 million of as-converted Europe preferred stock for the three and six months ended March 31, 2020 and 2019.
(2) | Figures in the table may not recalculate exactly due to rounding. Earnings per share is calculated based on unrounded numbers.
(3) | Weighted-average diluted shares outstanding are calculated on an as-converted basis and include incremental common stock equivalents, as calculated under the treasury stock method. The computation includes common stock equivalents of 3 million for the three and six months ended March 31, 2020 and 2019, because their effect would have been dilutive. The computation excludes common stock equivalents of 1 million and 2 million for the three and six months ended March 31, 2020, respectively, and 1 million for the three and six months ended March 31, 2019, because their effect would have been anti-dilutive.
(4) Participating securities include preferred stock outstanding and unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents, such as the UK&I and Europe preferred stock and restricted stock units. Participating securities’ income is allocated based on the weighted-average number of shares of as-converted stock.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -URI http://asc.fasb.org/topic&trid=2144383 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration