XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Condensed Statements of Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Employee Benefit Trust
Accumulated Other Comprehensive Loss
Common Stock in Treasury
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2019   958,056         530  
Beginning balance at Dec. 31, 2019   $ 598.8 $ 6,685.3 $ 4,920.4 $ (3,013.2) $ (6,523.6) $ (60.8) $ 92.2
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income $ 1,456.5     1,456.5       26.2
Other comprehensive income (loss), net of tax           (362.3)    
Retirement of treasury shares (in shares)   (3,627)         (3,627)  
Retirement of treasury shares   $ (2.3)   (497.7)     $ 500.0  
Purchase of treasury shares (in shares)             3,627  
Purchase of treasury shares             $ (500.0)  
Issuance of stock under employee stock plans, net (in shares)   2,500         (43)  
Issuance of stock under employee stock plans, net   $ 1.6 (201.0)       $ 5.1  
Stock-based compensation     71.8          
Other       0.2      
Ending balance (in shares) at Mar. 31, 2020   956,929         487  
Ending balance at Mar. 31, 2020   $ 598.1 6,556.1 5,879.4 (3,013.2) (6,885.9) $ (55.7) 118.4
Beginning balance (in shares) at Dec. 31, 2020   957,077         487  
Beginning balance at Dec. 31, 2020 5,825.2 $ 598.2 6,778.5 7,830.2 (3,013.2) (6,496.4) $ (55.7) 183.6
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income 1,355.3     1,355.3       16.4
Other comprehensive income (loss), net of tax           100.8    
Issuance of stock under employee stock plans, net (in shares)   2,405         (24)  
Issuance of stock under employee stock plans, net   $ 1.5 (283.9)       $ 3.0  
Stock-based compensation     85.5          
Other     (0.9) (4.2)       0.6
Ending balance (in shares) at Mar. 31, 2021   959,482         463  
Ending balance at Mar. 31, 2021 $ 7,099.3 $ 599.7 $ 6,579.2 $ 9,181.3 $ (3,013.2) $ (6,395.6) $ (52.7) $ 200.6