XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Condensed Statements of Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Employee Benefit Trust
Accumulated Other Comprehensive Loss
Common Stock in Treasury
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2019   958,056,000         530,000 [1]  
Beginning balance at Dec. 31, 2019   $ 598.8 $ 6,685.3 $ 4,920.4 $ (3,013.2) $ (6,523.6) $ (60.8) [1] $ 92.2
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income $ 2,868.5     2,868.5       100.7
Other comprehensive income (loss), net of tax           (159.3)  
Cash dividend declared       (674.0)        
Retirement of treasury shares (in shares)   (3,627,000)         (3,627,000) [1]  
Retirement of treasury shares   $ (2.3)   (497.7)     $ 500.0 [1]  
Purchase of treasury shares (in shares) [1]             3,627,000  
Purchase of treasury shares [1]             $ (500.0)  
Issuance of stock under employee stock plans, net (in shares)   2,524,000         (43,000) [1]  
Issuance of stock under employee stock plans, net   $ 1.6 (204.1)       $ 5.1 [1]  
Stock-based compensation     148.6          
Other     (0.4)         (13.8)
Ending balance (in shares) at Jun. 30, 2020   956,953,000         487,000 [1],[2]  
Ending balance at Jun. 30, 2020   $ 598.1 6,629.4 6,617.2 (3,013.2) (6,682.9) $ (55.7) [1],[2] 179.1
Beginning balance (in shares) at Mar. 31, 2020   956,929,000         487,000 [2]  
Beginning balance at Mar. 31, 2020   $ 598.1 6,556.1 5,879.4 (3,013.2) (6,885.9) $ (55.7) [2] 118.4
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income       1,412.0       74.5
Other comprehensive income (loss), net of tax           203.0    
Cash dividend declared       (674.0)        
Issuance of stock under employee stock plans, net (in shares)   24,000            
Issuance of stock under employee stock plans, net     (3.1)          
Stock-based compensation     76.8          
Other     (0.4) (0.2)       (13.8)
Ending balance (in shares) at Jun. 30, 2020   956,953,000         487,000 [1],[2]  
Ending balance at Jun. 30, 2020   $ 598.1 6,629.4 6,617.2 (3,013.2) (6,682.9) $ (55.7) [1],[2] 179.1
Beginning balance (in shares) at Dec. 31, 2020   957,077,000         487,000 [1]  
Beginning balance at Dec. 31, 2020 5,825.2 $ 598.2 6,778.5 7,830.2 (3,013.2) (6,496.4) $ (55.7) [1] 183.6
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income $ 2,745.5     2,745.5       47.8
Other comprehensive income (loss), net of tax           209.3    
Cash dividend declared       (1,542.9)        
Retirement of treasury shares (in shares)   (2,467,000)         (2,467,000) [1]  
Retirement of treasury shares   $ (1.6)   (498.5)     $ 500.0 [1]  
Purchase of treasury shares (in shares) 0           2,467,000 [1]  
Purchase of treasury shares [1]             $ (500.0)  
Issuance of stock under employee stock plans, net (in shares)   2,428,000         (24,000) [1]  
Issuance of stock under employee stock plans, net   $ 1.5 (285.8)       $ 3.0 [1]  
Stock-based compensation     177.4          
Other     (0.9) (4.2)       (12.3)
Ending balance (in shares) at Jun. 30, 2021   957,038,000         463,000 [1],[2]  
Ending balance at Jun. 30, 2021 $ 6,663.5 $ 598.1 6,669.2 8,530.1 (3,013.2) (6,287.1) $ (52.7) [1],[2] 219.1
Beginning balance (in shares) at Mar. 31, 2021   959,482,000         463,000 [2]  
Beginning balance at Mar. 31, 2021   $ 599.7 6,579.2 9,181.3 (3,013.2) (6,395.6) $ (52.7) [2] 200.6
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income       1,390.2       31.4
Other comprehensive income (loss), net of tax           108.5    
Cash dividend declared       (1,542.9)        
Retirement of treasury shares (in shares)   (2,467,000)         (2,467,000) [2]  
Retirement of treasury shares   $ (1.6)   (498.5)     $ 500.0 [2]  
Purchase of treasury shares (in shares) 0           2,467,000 [2]  
Purchase of treasury shares [2]             $ (500.0)  
Issuance of stock under employee stock plans, net (in shares)   23,000            
Issuance of stock under employee stock plans, net     (1.9)          
Stock-based compensation     91.9          
Other               (12.9)
Ending balance (in shares) at Jun. 30, 2021   957,038,000         463,000 [1],[2]  
Ending balance at Jun. 30, 2021 $ 6,663.5 $ 598.1 $ 6,669.2 $ 8,530.1 $ (3,013.2) $ (6,287.1) $ (52.7) [1],[2] $ 219.1
[1] As of June 30, 2021, there was $500.0 million remaining under our $8.00 billion share repurchase program authorized in June 2018. A $5.00 billion share repurchase program was authorized in May 2021. There were no shares repurchased under the $5.00 billion share repurchase program during the six months ended June 30, 2021.
[2] As of June 30, 2021, there was $500.0 million remaining under our $8.00 billion share repurchase program authorized in June 2018. A $5.00 billion share repurchase program was authorized in May 2021. There were no shares repurchased under the $5.00 billion share repurchase program during the three months ended June 30, 2021.