XML 65 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1

Goodwill and Other Intangibles (Tables)

12 Months Ended

Dec. 31, 2021

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Finite-lived Intangible Assets other than Goodwill

The components of intangible assets other than goodwill at December 31 were as follows:

			2021																		2020
Description			Carrying Amount, Gross						Accumulated Amortization						Carrying Amount, Net						Carrying Amount, Gross						Accumulated Amortization						Carrying Amount, Net
Finite-lived intangible assets:
Marketed products			$	7,987.2					$	(2,229.2)					$	5,758.0					$	7,984.0					$	(1,659.5)					$	6,324.5
Other			69.4						(60.5)						8.9						92.8						(68.3)						24.5
Total finite-lived intangible assets			8,056.6						(2,289.7)						5,766.9						8,076.8						(1,727.8)						6,349.0
Indefinite-lived intangible assets:
Acquired IPR&D			1,925.0						—						1,925.0						1,101.0						—						1,101.0
Other intangibles			$	9,981.6					$	(2,289.7)					$	7,691.9					$	9,177.8					$	(1,727.8)					$	7,450.0

Schedule of Indefinite-lived Intangible Assets other than Goodwill

The components of intangible assets other than goodwill at December 31 were as follows:

			2021																		2020
Description			Carrying Amount, Gross						Accumulated Amortization						Carrying Amount, Net						Carrying Amount, Gross						Accumulated Amortization						Carrying Amount, Net
Finite-lived intangible assets:
Marketed products			$	7,987.2					$	(2,229.2)					$	5,758.0					$	7,984.0					$	(1,659.5)					$	6,324.5
Other			69.4						(60.5)						8.9						92.8						(68.3)						24.5
Total finite-lived intangible assets			8,056.6						(2,289.7)						5,766.9						8,076.8						(1,727.8)						6,349.0
Indefinite-lived intangible assets:
Acquired IPR&D			1,925.0						—						1,925.0						1,101.0						—						1,101.0
Other intangibles			$	9,981.6					$	(2,289.7)					$	7,691.9					$	9,177.8					$	(1,727.8)					$	7,450.0

Finite-lived Intangible Assets Amortization Expense

Amortization expense related to finite-lived intangible assets was as follows:

			2021						2020						2019
Amortization expense			$	628.8					$	428.2					$	225.8

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense

The estimated amortization expense for each of the next five years associated with our finite-lived intangible assets as of December 31, 2021 is as follows:

			2022						2023						2024						2025						2026
Estimated amortization expense			$	570.9					$	483.5					$	433.7					$	417.1					$	408.8

X

- Definition

Tabular disclosure of amortization expense of assets, excluding financial assets, that lack physical substance, having a limited useful life.

+ References

No definition available.

+ Details

Name:	us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance and exist in perpetuity, by either major class or business segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 3
-Subparagraph (b),(d)
-URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16373-109275

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275

+ Details

Name:	us-gaap_ScheduleOfIndefiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration