XML 71 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Benefits [Abstract]  
Schedule of Changes in Accumulated Postemployment Benefit Obligations
We use a measurement date of December 31 to develop the change in benefit obligation, change in plan assets, funded status, and amounts recognized in the consolidated balance sheets at December 31 for our defined benefit pension and retiree health benefit plans, which were as follows:
 Defined Benefit
Pension Plans
Retiree Health
Benefit Plans
2021202020212020
Change in benefit obligation:
Benefit obligation at beginning of year$18,225.5 $16,251.0 $1,753.7 $1,601.4 
Service cost369.2 325.5 49.2 40.8 
Interest cost337.8 425.8 32.5 43.7 
Actuarial (gain) loss(564.3)1,563.1 (86.1)142.1 
Benefits paid(630.1)(587.2)(79.3)(75.1)
Curtailment loss 2.2  — 
Foreign currency exchange rate changes and other adjustments(173.1)245.1 (6.2)0.8 
Benefit obligation at end of year17,565.0 18,225.5 1,663.8 1,753.7 
Schedule of Changes in Fair Value of Plan Assets
Change in plan assets:
Fair value of plan assets at beginning of year14,579.0 12,858.0 3,227.0 2,768.2 
Actual return on plan assets2,458.1 1,802.4 202.6 539.0 
Employer contribution131.2 318.8 11.1 (5.1)
Benefits paid(630.1)(587.2)(79.3)(75.1)
Foreign currency exchange rate changes and other adjustments(122.2)187.0  — 
Fair value of plan assets at end of year16,416.0 14,579.0 3,361.4 3,227.0 
Schedule of Net Funded Status
Funded status(1,149.0)(3,646.5)1,697.6 1,473.3 
Unrecognized net actuarial (gain) loss3,908.2 6,515.5 (497.2)(349.1)
Unrecognized prior service (benefit) cost11.2 15.4 (117.6)(177.6)
Net amount recognized$2,770.4 $2,884.4 $1,082.8 $946.6 
Schedule of Amounts Recognized in Balance Sheet
Amounts recognized in the consolidated balance sheet consisted of:
Other noncurrent assets$668.5 $299.6 $1,910.2 $1,697.0 
Other current liabilities(68.3)(67.9)(7.9)(7.4)
Accrued retirement benefits(1,749.3)(3,878.2)(204.8)(216.3)
Accumulated other comprehensive (income) loss before income taxes3,919.5 6,530.9 (614.7)(526.7)
Net amount recognized$2,770.4 $2,884.4 $1,082.8 $946.6 
Schedule of Assumptions Used
The following represents our weighted-average assumptions as of December 31:
 Defined Benefit
Pension Plans
Retiree Health
Benefit Plans
(Percents)202120202019202120202019
Discount rate for benefit obligation2.8 %2.4 %3.0 %3.0 %2.6 %3.3 %
Discount rate for net benefit costs2.4 3.0 4.0 2.6 3.3 4.4 
Rate of compensation increase for benefit obligation
3.5 3.3 3.3 
Rate of compensation increase for net benefit costs3.3 3.3 3.4 
Expected return on plan assets for net benefit costs6.8 7.3 7.4 5.0 6.0 6.0 
Schedule of Expected Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid as follows:
202220232024202520262027-2031
Defined benefit pension plans$631.9 $641.8 $669.4 $686.6 $707.5 $3,919.7 
Retiree health benefit plans
89.4 89.5 93.1 93.9 94.5 477.7 
Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets
Amounts relating to defined benefit pension plans with projected benefit obligations in excess of plan assets were as follows at December 31:
 20212020
Projected benefit obligation$3,360.3 $15,770.7 
Fair value of plan assets1,542.8 11,824.4 
Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets
Amounts relating to defined benefit pension plans and retiree health benefit plans with accumulated benefit obligations in excess of plan assets were as follows at December 31:
Defined Benefit
Pension Plans
Retiree Health
Benefit Plans
 2021202020212020
Accumulated benefit obligation$2,532.0 $14,682.3 $212.6 $223.8 
Fair value of plan assets973.4 11,824.4  — 
Schedule of Net Benefit Costs
Net pension and retiree health benefit expense included the following components:
 Defined Benefit
Pension Plans
Retiree Health
Benefit Plans
202120202019202120202019
Components of net periodic (benefit) cost:
Service cost$369.2 $325.5 $250.4 $49.2 $40.8 $36.3 
Interest cost337.8 425.8 486.0 32.5 43.7 58.0 
Expected return on plan assets(949.3)(901.5)(839.6)(146.2)(158.1)(144.3)
Amortization of prior service (benefit) cost4.2 4.5 6.1 (59.6)(59.5)(62.9)
Recognized actuarial (gain) loss487.7 396.3 284.9 3.2 (3.0)1.9 
Curtailment loss — 2.2  — — 
Net periodic (benefit) cost$249.6 $250.6 $190.0 $(120.9)$(136.1)$(111.0)
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
The following represents the amounts recognized in other comprehensive income (loss) for the years ended December 31, 2021, 2020, and 2019:
Defined Benefit
Pension Plans
Retiree Health
Benefit Plans
202120202019202120202019
Actuarial gain (loss) arising during period$2,072.4 $(663.0)$(1,461.0)$142.5 $238.8 $246.1 
Plan amendments during period (2.2)—  — — 
Curtailment gain  — 19.0  — — 
Amortization of prior service (benefit) cost included in net income4.2 4.5 6.1 (59.6)(59.5)(62.9)
Amortization of net actuarial (gain) loss included in net income487.7 396.3 284.9 3.2 (3.0)1.9 
Foreign currency exchange rate changes and other47.2 (71.5)(7.7)1.9 2.4 3.6 
Total other comprehensive income (loss) during period$2,611.5 $(335.9)$(1,158.7)$88.0 $178.7 $188.7 
Schedule of Allocation of Plan Assets
The fair values of our defined benefit pension plan and retiree health plan assets as of December 31, 2021 by asset category were as follows:
  Fair Value Measurements Using
Asset ClassTotalQuoted Prices in Active Markets for
Identical Assets
(Level 1)
Significant
Observable 
Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Investments Valued at Net Asset Value(1)
Defined Benefit Pension Plans
Public equity securities:
U.S.$1,325.4 $430.4 $0.1 $1.2 $893.7 
International2,722.7 815.0 — — 1,907.7 
Fixed income:
Developed markets4,496.0 2.6 3,356.6 — 1,136.8 
Developed markets - repurchase agreements(1,376.2)— (1,376.2)— — 
Emerging markets611.0 11.3 250.5 0.1 349.1 
Private alternative investments:
Hedge funds3,046.8 — — — 3,046.8 
Equity-like funds3,816.4 2.1 — 5.5 3,808.8 
Real estate630.3 363.8 7.5 10.7 248.3 
Other1,143.6 103.2 263.2 (2.1)779.3 
Total$16,416.0 $1,728.4 $2,501.7 $15.4 $12,170.5 
Retiree Health Benefit Plans
Public equity securities:
U.S.$124.7 $40.9 $— $0.1 $83.7 
International180.6 47.7 — — 132.9 
Fixed income:
Developed markets102.2 — 80.5 — 21.7 
Emerging markets51.6 — 23.7 — 27.9 
Private alternative investments:
Hedge funds275.4 — — — 275.4 
Equity-like funds317.8 — — 0.5 317.3 
Cash value of trust owned insurance contract2,166.8 — 2,166.8 — — 
Real estate36.2 34.5 0.7 1.0 — 
Other106.1 24.4 18.3 (0.1)63.5 
Total$3,361.4 $147.5 $2,290.0 $1.5 $922.4 
(1) Certain investments that are measured at fair value using the NAV per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy.
The fair values of our defined benefit pension plan and retiree health plan assets as of December 31, 2020 by asset category were as follows:
  Fair Value Measurements Using
Asset ClassTotalQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Investments Valued at Net Asset Value(1)
Defined Benefit Pension Plans
Public equity securities:
U.S.$737.6 $476.1 $— $1.0 $260.5 
International2,635.8 1,102.3 — — 1,533.5 
Fixed income:
Developed markets4,301.3 2.9 3,179.2 — 1,119.2 
Developed markets - repurchase agreements(1,670.8)— (1,670.8)— — 
Emerging markets631.0 14.2 262.7 0.1 354.0 
Private alternative investments:
Hedge funds2,661.3 — — — 2,661.3 
Equity-like funds2,844.7 — — 16.9 2,827.8 
Real estate558.9 259.6 6.9 5.8 286.6 
Other1,879.2 60.4 301.2 18.0 1,499.6 
Total$14,579.0 $1,915.5 $2,079.2 $41.8 $10,542.5 
Retiree Health Benefit Plans
Public equity securities:
U.S.$68.3 $45.0 $— $0.1 $23.2 
International162.3 58.1 — — 104.2 
Fixed income:
Developed markets101.5 — 80.3 — 21.2 
Emerging markets53.5 — 24.7 — 28.8 
Private alternative investments:
Hedge funds229.7 — — — 229.7 
Equity-like funds223.4 — — 1.6 221.8 
Cash value of trust owned insurance contract2,204.6 — 2,204.6 — — 
Real estate25.8 24.5 0.7 0.6 — 
Other157.9 14.1 21.1 1.7 121.0 
Total$3,227.0 $141.7 $2,331.4 $4.0 $749.9 
(1) Certain investments that are measured at fair value using the NAV per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy.