XML 35 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Shareholders' Equity Statement - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Employee Benefit Trust
Accumulated Other Comprehensive Loss
Common Stock in Treasury
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2018   1,057,639         604  
Beginning balance at Dec. 31, 2018   $ 661.0 $ 6,583.6 $ 11,395.9 $ (3,013.2) $ (5,729.2) $ (69.4) $ 1,080.4
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income       8,318.4       37.7
Other comprehensive income (loss), net of tax           (794.4)   11.0
Cash dividends declared       (2,430.5)        
Retirement of treasury shares (in shares)   (102,640)         (102,640)  
Retirement of treasury shares   $ (64.1)   (12,363.4)     $ 12,427.5  
Purchase of treasury shares (in shares)             37,639  
Purchase of treasury shares $ (4,400.0)           $ (4,400.0)  
Issuance of stock under employee stock plans, net (in shares)   3,057         74  
Issuance of stock under employee stock plans, net   $ 1.9 (210.7)       $ 8.6  
Stock-based compensation     312.4          
Acquisition of common stock in exchange offer (in shares)             65,001  
Acquisition of common stock in exchange offer             $ (8,027.5)  
Deconsolidation of Elanco (1,028.9)              
Other               (8.0)
Ending balance (in shares) at Dec. 31, 2019   958,056         530  
Ending balance at Dec. 31, 2019   $ 598.8 6,685.3 4,920.4 (3,013.2) (6,523.6) $ (60.8) 92.2
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income       6,193.7       126.6
Other comprehensive income (loss), net of tax           27.2  
Cash dividends declared       (2,786.2)        
Retirement of treasury shares (in shares)   (3,627)         (3,627)  
Retirement of treasury shares   $ (2.3)   (497.7)     $ 500.0  
Purchase of treasury shares (in shares)             3,627  
Purchase of treasury shares (500.0)           $ (500.0)  
Issuance of stock under employee stock plans, net (in shares)   2,648         43  
Issuance of stock under employee stock plans, net   $ 1.7 (212.7)       $ 5.1  
Stock-based compensation     308.1          
Other     (2.2)         (35.2)
Ending balance (in shares) at Dec. 31, 2020   957,077         487  
Ending balance at Dec. 31, 2020 5,825.2 $ 598.2 6,778.5 7,830.2 (3,013.2) (6,496.4) $ (55.7) 183.6
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income       5,581.7       3.4
Other comprehensive income (loss), net of tax           2,153.3  
Cash dividends declared       (3,201.7)        
Retirement of treasury shares (in shares)   (5,412)         (5,412)  
Retirement of treasury shares   $ (3.4)   (1,246.6)     $ 1,250.0  
Purchase of treasury shares (in shares)             5,412  
Purchase of treasury shares (1,250.0)           $ (1,250.0)  
Issuance of stock under employee stock plans, net (in shares)   2,451         24  
Issuance of stock under employee stock plans, net   $ 1.5 (287.9)       $ 3.0  
Stock-based compensation     342.8          
Other       (5.1)       (11.4)
Ending balance (in shares) at Dec. 31, 2021   954,116         463  
Ending balance at Dec. 31, 2021 $ 9,154.8 $ 596.3 $ 6,833.4 $ 8,958.5 $ (3,013.2) $ (4,343.1) $ (52.7) $ 175.6