XML 57 R41.htm IDEA: XBRL DOCUMENT v3.22.4

Retirement Benefits (Tables)

12 Months Ended

Dec. 31, 2022

Retirement Benefits [Abstract]

Schedule of Changes in Accumulated Postemployment Benefit Obligations

We use a measurement date of December 31 to develop the change in benefit obligation, change in plan assets, funded status, and amounts recognized in the consolidated balance sheets at December 31 for our defined benefit pension and retiree health benefit plans, which were as follows:

			Defined Benefit Pension Plans												Retiree Health Benefit Plans
			2022						2021						2022						2021
Change in benefit obligation:
Benefit obligation at beginning of year			$	17,565.0					$	18,225.5					$	1,663.8					$	1,753.7
Service cost			351.7						369.2						46.6						49.2
Interest cost			398.1						337.8						37.8						32.5
Actuarial (gain) loss			(4,158.9)						(564.3)						(395.9)						(86.1)
Benefits paid			(608.9)						(630.1)						(86.8)						(79.3)
Foreign currency exchange rate changes and other adjustments			(325.0)						(173.1)						(6.7)						(6.2)
Benefit obligation at end of year			13,222.0						17,565.0						1,258.8						1,663.8

Schedule of Changes in Fair Value of Plan Assets

Change in plan assets:
Fair value of plan assets at beginning of year			16,416.0						14,579.0						3,361.4						3,227.0
Actual return on plan assets			(2,388.1)						2,458.1						(796.0)						202.6
Employer contribution			118.1						131.2						13.9						11.1
Benefits paid			(608.9)						(630.1)						(86.8)						(79.3)
Foreign currency exchange rate changes and other adjustments			(341.3)						(122.2)						—						—
Fair value of plan assets at end of year			13,195.8						16,416.0						2,492.5						3,361.4

Schedule of Net Funded Status

Funded status			(26.2)						(1,149.0)						1,233.7						1,697.6
Unrecognized net actuarial (gain) loss			2,687.2						3,908.2						54.5						(497.2)
Unrecognized prior service (benefit) cost			8.4						11.2						(62.2)						(117.6)
Net amount recognized			$	2,669.4					$	2,770.4					$	1,226.0					$	1,082.8

Schedule of Amounts Recognized in Balance Sheet

Amounts recognized in the consolidated balance sheet consisted of:
Other noncurrent assets			$	1,208.0					$	668.5					$	1,383.4					$	1,910.2
Other current liabilities			(70.4)						(68.3)						(8.4)						(7.9)
Accrued retirement benefits			(1,163.8)						(1,749.3)						(141.3)						(204.8)
Accumulated other comprehensive (income) loss before income taxes			2,695.6						3,919.5						(7.7)						(614.7)
Net amount recognized			$	2,669.4					$	2,770.4					$	1,226.0					$	1,082.8

Schedule of Assumptions Used

The following represents our weighted-average assumptions as of December 31:

			Defined Benefit Pension Plans																		Retiree Health Benefit Plans
(Percents)			2022						2021						2020						2022						2021						2020
Discount rate for benefit obligation			5.1		%				2.8		%				2.4		%				5.2		%				3.0		%				2.6		%
Discount rate for net benefit costs			2.8						2.4						3.0						3.0						2.6						3.3
Rate of compensation increase for benefit obligation			4.3						3.5						3.3
Rate of compensation increase for net benefit costs			3.5						3.3						3.3
Expected return on plan assets for net benefit costs			8.1						6.8						7.3						7.3						5.0						6.0

Schedule of Expected Benefit Payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid as follows:

			2023						2024						2025						2026						2027						2028-2032
Defined benefit pension plans			$	648.2					$	664.5					$	682.6					$	705.9					$	732.7					$	4,079.4
Retiree health benefit plans			89.0						91.6						92.4						92.8						93.4						468.3

Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets

Amounts relating to defined benefit pension plans with projected benefit obligations in excess of plan assets were as follows at December 31:

			2022						2021
Projected benefit obligation			$	2,211.2					$	3,360.3
Fair value of plan assets			977.1						1,542.8

Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets

Amounts relating to defined benefit pension plans and retiree health benefit plans with accumulated benefit obligations in excess of plan assets were as follows at December 31:

			Defined Benefit Pension Plans												Retiree Health Benefit Plans
			2022						2021						2022						2021
Accumulated benefit obligation			$	1,721.7					$	2,532.0					$	149.8					$	212.6
Fair value of plan assets			652.7						973.4						—						—

Schedule of Net Benefit Costs

Net pension and retiree health benefit expense included the following components:

			Defined Benefit Pension Plans																		Retiree Health Benefit Plans
			2022						2021						2020						2022						2021						2020
Components of net periodic (benefit) cost:
Service cost			$	351.7					$	369.2					$	325.5					$	46.6					$	49.2					$	40.8
Interest cost			398.1						337.8						425.8						37.8						32.5						43.7
Expected return on plan assets			(947.6)						(949.3)						(901.5)						(152.1)						(146.2)						(158.1)
Amortization of prior service (benefit) cost			2.4						4.2						4.5						(54.8)						(59.6)						(59.5)
Recognized actuarial (gain) loss			342.4						487.7						396.3						0.9						3.2						(3.0)
Net periodic (benefit) cost			$	147.0					$	249.6					$	250.6					$	(121.6)					$	(120.9)					$	(136.1)

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)

The following represents the amounts recognized in other comprehensive income (loss) for the years ended December 31, 2022, 2021, and 2020:

			Defined Benefit Pension Plans																		Retiree Health Benefit Plans
			2022						2021						2020						2022						2021						2020
Actuarial gain (loss) arising during period			$	823.6					$	2,072.4					$	(663.0)					$	(552.2)					$	142.5					$	238.8
Plan amendments during period			—						—						(2.2)						—						—						—
Amortization of prior service (benefit) cost included in net income			2.4						4.2						4.5						(54.8)						(59.6)						(59.5)
Amortization of net actuarial (gain) loss included in net income			342.4						487.7						396.3						0.9						3.2						(3.0)
Foreign currency exchange rate changes and other			55.5						47.2						(71.5)						(0.9)						1.9						2.4
Total other comprehensive income (loss) during period			$	1,223.9					$	2,611.5					$	(335.9)					$	(607.0)					$	88.0					$	178.7

Schedule of Allocation of Plan Assets

The fair values of our defined benefit pension plan and retiree health plan assets as of December 31, 2022 by asset category were as follows:

									Fair Value Measurements Using
Asset Class			Total						Quoted Prices in Active Markets for Identical Assets (Level 1)						Significant Observable  Inputs (Level 2)						Significant Unobservable Inputs (Level 3)						Investments Valued at Net Asset Value(1)
Defined Benefit Pension Plans
Public equity securities:
U.S.			$	1,132.4					$	396.6					$	0.1					$	—					$	735.7
International			1,177.1						369.4						300.9						—						506.8
Fixed income:
Developed markets			2,445.5						19.8						2,058.2						0.1						367.4
Developed markets - repurchase agreements			(706.6)						6.4						(713.0)						—						—
Emerging markets			273.5						10.6						32.0						—						230.9
Private alternative investments:
Hedge funds			3,249.0						—						—						—						3,249.0
Equity-like funds			4,014.1						—						—						25.4						3,988.7
Real estate			349.1						234.9						—						—						114.2
Other			1,261.7						251.0						(131.8)						—						1,142.5
Total			$	13,195.8					$	1,288.7					$	1,546.4					$	25.5					$	10,335.2
Retiree Health Benefit Plans
Public equity securities:
U.S.			$	104.2					$	35.7					$	—					$	—					$	68.5
International			72.0						31.9						—						—						40.1
Fixed income:
Developed markets			63.1						—						63.1						—						—
Emerging markets			21.0						—						—						—						21.0
Private alternative investments:
Hedge funds			294.9						—						—						—						294.9
Equity-like funds			332.8						—						—						2.4						330.4
Cash value of trust owned insurance contract			1,470.8						—						1,470.8						—						—
Real estate			21.6						21.6						—						—						—
Other			112.1						24.2						(19.9)						—						107.8
Total			$	2,492.5					$	113.4					$	1,514.0					$	2.4					$	862.7

(1) Certain investments that are measured at fair value using the NAV per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy.

The fair values of our defined benefit pension plan and retiree health plan assets as of December 31, 2021 by asset category were as follows:

									Fair Value Measurements Using
Asset Class			Total						Quoted Prices in Active Markets for Identical Assets (Level 1)						Significant Observable Inputs (Level 2)						Significant Unobservable Inputs (Level 3)						Investments Valued at Net Asset Value(1)
Defined Benefit Pension Plans
Public equity securities:
U.S.			$	1,325.4					$	430.4					$	0.1					$	1.2					$	893.7
International			2,722.7						815.0						—						—						1,907.7
Fixed income:
Developed markets			4,496.0						2.6						3,356.6						—						1,136.8
Developed markets - repurchase agreements			(1,376.2)						—						(1,376.2)						—						—
Emerging markets			611.0						11.3						250.5						0.1						349.1
Private alternative investments:
Hedge funds			3,046.8						—						—						—						3,046.8
Equity-like funds			3,816.4						2.1						—						5.5						3,808.8
Real estate			630.3						363.8						7.5						10.7						248.3
Other			1,143.6						103.2						263.2						(2.1)						779.3
Total			$	16,416.0					$	1,728.4					$	2,501.7					$	15.4					$	12,170.5
Retiree Health Benefit Plans
Public equity securities:
U.S.			$	124.7					$	40.9					$	—					$	0.1					$	83.7
International			180.6						47.7						—						—						132.9
Fixed income:
Developed markets			102.2						—						80.5						—						21.7
Emerging markets			51.6						—						23.7						—						27.9
Private alternative investments:
Hedge funds			275.4						—						—						—						275.4
Equity-like funds			317.8						—						—						0.5						317.3
Cash value of trust owned insurance contract			2,166.8						—						2,166.8						—						—
Real estate			36.2						34.5						0.7						1.0						—
Other			106.1						24.4						18.3						(0.1)						63.5
Total			$	3,361.4					$	147.5					$	2,290.0					$	1.5					$	922.4

(1) Certain investments that are measured at fair value using the NAV per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy.

X

- References

No definition available.

+ Details

Name:	us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefit obligation and plan assets of defined benefit plan with accumulated benefit obligation in excess of plan assets.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 3
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e2417-114920

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 3
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e2417-114920

Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 55
-Paragraph 17
-URI https://asc.fasb.org/extlink&oid=123450688&loc=d3e4179-114921

+ Details

Name:	us-gaap_ScheduleOfAccumulatedBenefitObligationsInExcessOfFairValueOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (d)(5)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts that are recognized in the balance sheet (or statement of financial position) for pension plans and/or other employee benefit plans, showing separately the assets and current and noncurrent liabilities (if applicable) recognized.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfAmountsRecognizedInBalanceSheetTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the net gain (loss) and net prior service cost or credit recognized in other comprehensive income (loss) for the period for pension plans and/or other employee benefit plans, and reclassification adjustments of other comprehensive income (loss) for the period, as those amounts, including amortization of the net transition asset or obligation, are recognized as components of net periodic benefit cost.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (i)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (k)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefit obligation and plan assets for defined benefit pension plan with projected benefit obligation in excess of plan assets.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 3
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e2417-114920

Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 55
-Paragraph 17
-URI https://asc.fasb.org/extlink&oid=123450688&loc=d3e4179-114921

+ Details

Name:	us-gaap_ScheduleOfBenefitObligationsInExcessOfFairValueOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the change in the accumulated postemployment benefit obligation from the beginning to the end of the period, showing separately, if applicable, the effects of the following: service cost, interest cost, contributions by plan participants, actuarial gains and losses, foreign currency exchange rate changes, benefits paid, plan amendments, business combinations, divestitures, curtailments, settlements, and special and contractual termination benefits.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfChangesInAccumulatedPostemploymentBenefitObligationsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation of beginning and ending balances of the fair value of plan assets of pension plans and/or other employee benefit plans showing separately, if applicable, the effects during the period attributable to each of the following: actual return on plan assets, foreign currency exchange rate changes, contributions by the employer, contributions by plan participants, benefits paid, business combinations, divestitures, and settlements.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfChangesInFairValueOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (f)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (h)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of net funded status of pension plans and/or other employee benefit plans.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfNetFundedStatusTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration