XML 23 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Shareholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Employee Benefit Trust
Accumulated Other Comprehensive Loss
Common Stock in Treasury
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2019   958,056            
Beginning balance (in shares) at Dec. 31, 2019             530  
Beginning balance at Dec. 31, 2019   $ 598.8 $ 6,685.3 $ 4,920.4 $ (3,013.2) $ (6,523.6) $ (60.8) $ 92.2
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income (loss)       6,193.7       126.6
Other comprehensive income, net of tax $ 27.2         27.2    
Cash dividends declared       (2,786.2)        
Retirement of treasury shares (in shares)   (3,627)         (3,627)  
Retirement of treasury shares   $ (2.3)   (497.7)     $ 500.0  
Purchase of treasury shares (in shares)             3,627  
Purchase of treasury shares (500.0)           $ (500.0)  
Issuance of stock under employee stock plans, net (in shares)   2,648         (43)  
Issuance of stock under employee stock plans, net   $ 1.7 (212.7)       $ 5.1  
Stock-based compensation     308.1          
Other     (2.2)         (35.2)
Ending balance (in shares) at Dec. 31, 2020   957,077            
Ending balance (in shares) at Dec. 31, 2020             487  
Ending balance at Dec. 31, 2020   $ 598.2 6,778.5 7,830.2 (3,013.2) (6,496.4) $ (55.7) 183.6
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income (loss)       5,581.7       3.4
Other comprehensive income, net of tax 2,153.3         2,153.3    
Cash dividends declared       (3,201.7)        
Retirement of treasury shares (in shares)   (5,412)         (5,412)  
Retirement of treasury shares   $ (3.4)   (1,246.6)     $ 1,250.0  
Purchase of treasury shares (in shares)             5,412  
Purchase of treasury shares $ (1,250.0)           $ (1,250.0)  
Issuance of stock under employee stock plans, net (in shares)   2,451         (24)  
Issuance of stock under employee stock plans, net   $ 1.5 (287.9)       $ 3.0  
Stock-based compensation     342.8          
Other     (5.1)       (11.4)
Ending balance (in shares) at Dec. 31, 2021 954,116 954,116            
Ending balance (in shares) at Dec. 31, 2021             463  
Ending balance at Dec. 31, 2021 $ 9,154.8 $ 596.3 6,833.4 8,958.5 (3,013.2) (4,343.1) $ (52.7) 175.6
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income (loss)       6,244.8       (20.9)
Other comprehensive income, net of tax 498.5         498.5    
Cash dividends declared       (3,667.5)        
Retirement of treasury shares (in shares)   (5,607)         (5,607)  
Retirement of treasury shares   $ (3.5)   (1,496.5)     $ 1,500.0  
Purchase of treasury shares (in shares)             5,607  
Purchase of treasury shares $ (1,500.0)           $ (1,500.0)  
Issuance of stock under employee stock plans, net (in shares)   2,123         (13)  
Issuance of stock under employee stock plans, net   $ 1.3 (283.1)       $ 2.2  
Stock-based compensation     371.1          
Other       3.3       (29.1)
Ending balance (in shares) at Dec. 31, 2022 950,632 950,632            
Ending balance (in shares) at Dec. 31, 2022             450  
Ending balance at Dec. 31, 2022 $ 10,775.4 $ 594.1 $ 6,921.4 $ 10,042.6 $ (3,013.2) $ (3,844.6) $ (50.5) $ 125.6