XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Condensed Statements of Shareholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Employee Benefit Trust
Accumulated Other Comprehensive Loss
Common Stock in Treasury
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2023   949,781            
Beginning balance (in shares) at Dec. 31, 2023 [1]             402  
Beginning balance at Dec. 31, 2023   $ 593.6 $ 7,250.4 $ 10,312.3 $ (3,013.2) $ (4,327.0) $ (44.2) [1] $ 91.8
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income (loss)       2,242.9       (5.1)
Other comprehensive income, net of tax $ 27.5         27.5    
Issuance of stock under employee stock plans, net (in shares)   987         (37) [1]  
Issuance of stock under employee stock plans, net   $ 0.6 (400.3)       $ 11.5 [1]  
Stock-based compensation     159.4          
Other       (1.3)       (1.5)
Ending balance (in shares) at Mar. 31, 2024   950,768            
Ending balance (in shares) at Mar. 31, 2024 [1]             365  
Ending balance at Mar. 31, 2024   $ 594.2 7,009.5 12,553.9 (3,013.2) (4,299.5) $ (32.7) [1] 85.2
Beginning balance (in shares) at Dec. 31, 2024   947,903            
Beginning balance (in shares) at Dec. 31, 2024 [1]             365  
Beginning balance at Dec. 31, 2024 14,271.6 $ 592.4 7,439.3 13,545.0 (3,013.2) (4,321.9) $ (49.5) [1] 79.5
Increase (Decrease) in Shareholders' Equity [Roll Forward]                
Net income (loss)       2,759.3       7.0
Other comprehensive income, net of tax 547.3         547.3    
Retirement of treasury shares (in shares)   (1,359)         (1,359) [1]  
Retirement of treasury shares   $ (0.8)   (1,199.2)     $ 1,200.0 [1]  
Purchase of treasury shares (in shares) [1]             1,359  
Purchase of treasury shares           $ (1,200.0) [1]  
Issuance of stock under employee stock plans, net (in shares)   1,551            
Issuance of stock under employee stock plans, net   $ 1.0 (683.0)          
Stock-based compensation     153.7          
Other       (5.6)       (4.5)
Ending balance (in shares) at Mar. 31, 2025   948,095            
Ending balance (in shares) at Mar. 31, 2025 [1]             365  
Ending balance at Mar. 31, 2025 $ 15,846.8 $ 592.6 $ 6,910.0 $ 15,099.5 $ (3,013.2) $ (3,774.6) $ (49.5) [1] $ 82.0
[1] As of March 31, 2025, there was $13.80 billion remaining under our $15.00 billion share repurchase program authorized in December 2024.