XML 23 R13.htm IDEA: XBRL DOCUMENT
v3.22.2

Debt | 6 Months Ended
--- | ---
Jun. 30, 2022
Debt Disclosure [Abstract] |
Debt | Debt As of June 30, 2022, the Company had aggregate outstanding notes of $14,233 million, net of $85 million of issuance costs, with varying maturities (the "Notes"). As of December 31, 2021, the Company had aggregate outstanding notes of $15,393 million, net of $92 million of issuance costs. Each of the Notes were issued at par and are senior unsecured obligations of the Company. Interest is payable semi-annually at fixed rates. A portion of the outstanding Notes is denominated in foreign currency (comprised of €5,170 million) and is remeasured into U.S. dollars at each balance sheet date (with remeasurement gain totaling $305 million and $466 million, respectively, for the three and six months ended June 30, 2022). The following table provides a summary of the Company's outstanding debt and the fair values based on quoted market prices in less active markets as of June 30, 2022 and December 31, 2021:
|  | Principal Amount at Par |  |  |  |  |  | Level 2 Fair Value as of
|  | June 30, 2022 |  | December 31, 2021 |  | Issuance Date |  | Maturity |  | June 30, 2022 |  | December 31, 2021
|  | (in millions) |  |  |  |  |  | (in millions)
5.500% Senior Notes |  | — |  |  | 700 |  |  | February 2015 |  | February 2022 |  | — |  |  | 704 |
5.750% Senior Notes |  | 400 |  |  | 400 |  |  | February 2014 |  | March 2024 |  | 410 |  |  | 437 |
5.875% Senior Notes |  | 800 |  |  | 800 |  |  | February 2015 |  | February 2025 |  | 815 |  |  | 899 |
3.000% Senior Notes (1) |  | 492 |  |  | 535 |  |  | April 2020 |  | June 2025 |  | 480 |  |  | 581 |
3.625% Senior Notes |  | 500 |  |  | 500 |  |  | April 2020 |  | June 2025 |  | 476 |  |  | 529 |
4.375% Senior Notes |  | 1,000 |  |  | 1,000 |  |  | October 2016 |  | November 2026 |  | 961 |  |  | 1,111 |
3.625% Senior Notes (1) |  | 1,362 |  |  | 1,480 |  |  | May 2017 |  | May 2027 |  | 1,280 |  |  | 1,702 |
4.875% Senior Notes |  | 1,600 |  |  | 1,600 |  |  | October 2017 |  | April 2028 |  | 1,513 |  |  | 1,829 |
5.875% Senior Notes |  | 1,900 |  |  | 1,900 |  |  | April 2018 |  | November 2028 |  | 1,862 |  |  | 2,293 |
4.625% Senior Notes (1) |  | 1,153 |  |  | 1,252 |  |  | October 2018 |  | May 2029 |  | 1,093 |  |  | 1,565 |
6.375% Senior Notes |  | 800 |  |  | 800 |  |  | October 2018 |  | May 2029 |  | 807 |  |  | 999 |
3.875% Senior Notes (1) |  | 1,258 |  |  | 1,366 |  |  | April 2019 |  | November 2029 |  | 1,141 |  |  | 1,651 |
5.375% Senior Notes |  | 900 |  |  | 900 |  |  | April 2019 |  | November 2029 |  | 851 |  |  | 1,068 |
3.625% Senior Notes (1) |  | 1,153 |  |  | 1,252 |  |  | October 2019 |  | June 2030 |  | 1,002 |  |  | 1,493 |
4.875% Senior Notes |  | 1,000 |  |  | 1,000 |  |  | October 2019 |  | June 2030 |  | 919 |  |  | 1,169 |
|  | $ | 14,318 |  |  | $ | 15,485 |  |  |  |  |  |  | $ | 13,610 |  |  | $ | 18,030 |
(1) The following Senior Notes have a principal amount denominated in euro: 3.000% Senior Notes for €470 million, 3.625% Senior Notes for €1,300 million, 4.625% Senior Notes for €1,100 million, 3.875% Senior Notes for €1,200 million, and 3.625% Senior Notes for €1,100 million. In February 2022, the Company repaid upon maturity the $700 million aggregate principal amount of its 5.500% Senior Notes. Each of the Notes are repayable in whole or in part upon the occurrence of a change of control, at the option of the holders, at a purchase price in cash equal to 101% of the principal plus accrued interest. The Company may redeem the Notes prior to maturity in whole or in part at an amount equal to the principal amount thereof plus accrued and unpaid interest and an applicable premium. The Notes include, among other terms and conditions, limitations on the Company's ability to create, incur or allow certain liens; enter into sale and lease-back transactions; create, assume, incur or guarantee additional indebtedness of certain of the Company's subsidiaries; and consolidate or merge with, or convey, transfer or lease all or substantially all of the Company's and its subsidiaries assets, to another person. As of June 30, 2022 and December 31, 2021, the Company was in compliance with all related covenants. Revolving Credit Facility On June 17, 2021, the Company amended its unsecured revolving credit facility ("Revolving Credit Agreement") to, among other things, extend the maturity date from March 29, 2024 to June 17, 2026 and to increase the size of the facility from $750 million to $1 billion. Revolving loans may be borrowed, repaid and reborrowed until June 17, 2026, at which time all amounts borrowed must be repaid. The Company may use the proceeds of future borrowings under the Revolving Credit Agreement for working capital and general corporate purposes. As of June 30, 2022, no amounts have been borrowed under the Revolving Credit Agreement. Borrowings under the Revolving Credit Agreement bear interest, at the Company’s option, of either (i) a floating rate equal to a base rate (the “Alternate Base Rate”) or (ii) a rate equal to an adjusted London interbank offered rate (the “Adjusted LIBO Rate”), plus a margin of 0.75%. The Alternate Base Rate is defined as the greatest of (A) the rate of interest published by the Wall Street Journal, from time to time, as the prime rate, (B) the federal funds rate, plus 0.500% and (C) the Adjusted LIBO Rate for a one-month interest period, plus 1.00%. The Adjusted LIBO Rate is defined as the London interbank offered rate for deposits in U.S. dollars, for the relevant interest period, adjusted for statutory reserve requirements, but in no event shall the Adjusted LIBO Rate be less than 0.00% per annum. Regulatory authorities that oversee financial markets have announced that publication of the Adjusted LIBO Rate based upon U.S. Dollars is expected to cease on June 30, 2023. The Revolving Credit Agreement contains customary provisions for the replacement of the Adjusted LIBO Rate with an alternate benchmark rate, including a rate based on the secured overnight financing rate published by the Federal Reserve Bank of New York, as the Adjusted LIBO Rate is phased out in the lending market. The Company does not anticipate that the replacement of the Adjusted LIBO Rate with such alternative benchmark rate, as provided in the Revolving Credit Agreement, will materially impact its liquidity or financial position. The Company is also obligated to pay a commitment fee on the undrawn amounts of the Revolving Credit Agreement at an annual rate of 0.10%. The Revolving Credit Agreement requires the Company to comply with certain covenants, including covenants that limit or restrict the ability of the Company’s subsidiaries to incur debt and limit or restrict the ability of the Company and its subsidiaries to grant liens and enter into sale and leaseback transactions; and, in the case of the Company or a guarantor, merge, consolidate, liquidate, dissolve or sell, transfer, lease or otherwise dispose of all or substantially all of the assets of the Company and its subsidiaries, taken as a whole. As of June 30, 2022 and December 31, 2021, the Company was in compliance with all related covenants.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI https://asc.fasb.org/topic&trid=2208564 + Details
Name: | us-gaap_LongTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration