XML 35 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Tables)
9 Months Ended
Sep. 27, 2015
Fair Value Disclosures [Abstract]  
Marketable Securities
The Company's cash, cash equivalents and current marketable securities as of September 27, 2015 comprised:
 
September 27, 2015
(Dollars in Millions)
Carrying Amount
 
Unrealized Gain
 
Unrealized Loss
 
Estimated Fair Value
 
Cash & Cash Equivalents
 
Current Marketable Securities
Cash
$
1,976

 

 

 
1,976

 
1,976

 
 
U.S. Gov't Securities(1)
15,694

 
5

 

 
15,699

 
1,700

 
13,994

Other Sovereign Securities(1)
2,737

 

 

 
2,737

 
1,192

 
1,545

U.S. Reverse repurchase agreements(1)
3,015

 

 

 
3,015

 
3,015

 
 
Other Reverse repurchase agreements(1)
2,179

 

 

 
2,179

 
2,179

 
 
Corporate debt securities(1)
4,237

 

 

 
4,237

 
1,378

 
2,859

Money market funds
1,358

 

 

 
1,358

 
1,358

 
 
Time deposits(1)
841

 

 

 
841

 
841

 
 
     Subtotal
32,037

 
5

 

 
32,042

 
13,639

 
18,398

 
 
 
 
 
 
 
 
 
 
 
 
Gov't Securities
4,255

 
14

 
(1
)
 
4,268

 

 
4,268

Corporate debt securities
1,002

 
2

 
(3
)
 
1,001

 

 
1,001

     Subtotal Available for Sale(2)
$
5,257

 
16

 
(4
)
 
5,269

 

 
5,269

 
 
 
 
 
 
 
 
 
 
 
 
Total cash, cash equivalents and current marketable securities


 


 


 


 
13,639

 
23,667


(1) Held to maturity investments are reported at amortized cost and gains or losses are reported in earnings.
(2) Available for sale securities are reported at fair value with unrealized gains and losses reported net of taxes in other comprehensive income.
Summary of designated derivatives
The following table is a summary of the activity related to derivatives designated as cash flow hedges for the fiscal third quarters in 2015 and 2014:
 
 
 
 
 
 
 
 
 
 
 
Gain/(Loss)
Recognized In
Accumulated
OCI(1)
 
Gain/(Loss) Reclassified From
Accumulated OCI
Into Income(1)
 
Gain/(Loss)
Recognized In
Other
Income/Expense(2)
(Dollars in Millions)
 
Fiscal Third Quarters Ended
Cash Flow Hedges By Income Statement Caption
 
September 27, 2015
 
September 28, 2014
 
September 27, 2015
 
September 28, 2014
 
September 27, 2015
 
September 28, 2014
Sales to customers(3)
 
$
3

 
(43
)
 
(24
)
 
(2
)
 
(3
)
 

Cost of products sold(3)
 
222

 
(37
)
 
(34
)
 
37

 
1

 
(2
)
Research and development expense(3)
 
(10
)
 
25

 
7

 
8

 

 

Interest (income)/Interest expense, net(4)
 
(13
)
 
11

 
1

 
(6
)
 

 

Other (income) expense, net(3)
 
(42
)
 
58

 
12

 
12

 
(1
)
 

Total
 
$
160

 
14

 
(38
)
 
49

 
(3
)
 
(2
)


The following table is a summary of the activity related to derivatives designated as cash flow hedges for the first fiscal nine months in 2015 and 2014:
 
 
 
 
 
 
 
 
 
 
 
Gain/(Loss)
Recognized In
Accumulated
OCI(1)
 
Gain/(Loss) Reclassified From
Accumulated OCI
Into Income(1)
 
Gain/(Loss)
Recognized In
Other
Income/Expense(2)
(Dollars in Millions)
 
Fiscal Nine Months Ended
Cash Flow Hedges By Income Statement Caption
 
September 27, 2015
 
September 28, 2014
 
September 27, 2015
 
September 28, 2014
 
September 27, 2015
 
September 28, 2014
Sales to customers(3)
 
$
(52
)
 
(73
)
 
(95
)
 
6

 
(5
)
 
1

Cost of products sold(3)
 
106

 
(187
)
 
82

 
196

 
15

 
(4
)
Research and development expense(3)
 
(13
)
 
28

 
(2
)
 
(5
)
 

 
(1
)
Interest (income)/Interest expense, net(4)
 
(42
)
 
21

 
(2
)
 
(12
)
 

 

Other (income) expense, net(3)
 
27

 
72

 
54

 
(9
)
 

 

Total
 
$
26

 
(139
)
 
37

 
176

 
10

 
(4
)
 
 
 
 
 
 
 
 
 
 
 
 
 

All amounts shown in the table above are net of tax.
(1) Effective portion
(2) Ineffective portion
(3) Forward foreign exchange contracts
(4) Cross currency interest rate swaps
Financial assets and liabilities at fair value
The Company’s significant financial assets and liabilities measured at fair value as of September 27, 2015 and December 28, 2014 were as follows:
 
 
September 27, 2015
 
 
 
December 28, 2014
(Dollars in Millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Total(1)
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts(7)
 
$

 
791

 

 
791

 
996

Interest rate contracts (2)(4)(7)
 

 
51

 

 
51

 
31

Total
 

 
842

 

 
842

 
1,027

Liabilities:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts(8)
 

 
472

 

 
472

 
751

Interest rate contracts (3)(4)
 

 
185

 

 
185

 
8

Total
 

 
657

 

 
657

 
759

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts(7)
 

 
56

 

 
56

 
29

Liabilities:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts(8)
 

 
39

 

 
39

 
51

Available For Sale Other Investments:
 
 
 
 
 
 
 
 
 
 
Equity investments(5)
 
1,130

 

 

 
1,130

 
679

Debt securities(6)
 
$

 
5,269

 

 
5,269

 


(1)
2014 assets and liabilities are all classified as Level 2 with the exception of equity investments of $679 million, which are classified as Level 1.
(2)
Includes $45 million and $29 million of non-current other assets for September 27, 2015 and December 28, 2014, respectively.
(3)
Includes $185 million and $8 million of non-current other liabilities for September 27, 2015 and December 28, 2014, respectively.
(4)
Includes cross currency interest rate swaps and interest rate swaps.
(5)
Classified as non-current other assets. The carrying amount of the equity investments were $531 million and $284 million as of September 27, 2015 and December 28, 2014, respectively. The unrealized gains were $648 million and $406 million as of September 27, 2015 and December 28, 2014, respectively. The unrealized losses were $49 million and $11 million as of September 27, 2015 and December 28, 2014, respectively.
(6)
Classified as current marketable securities.
(7)
Classified as other current assets.
(8)
Classified as accounts payable
Financial assets and liabilities not measured at fair value

Financial Instruments not measured at Fair Value:
The following financial liabilities are held at carrying amount on the consolidated balance sheet as of September 27, 2015:
(Dollars in Millions)
 
Carrying Amount
 
Estimated Fair Value
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
Current Debt
 
$
5,677

 
5,677

 
 
 
 
 
Non-Current Debt
 
 
 
 
3 month LIBOR+0.07% FRN due 2016
 
800

 
800

0.70% Notes due 2016
 
399

 
400

5.55% Debentures due 2017
 
1,000

 
1,084

1.125% Notes due 2017
 
706

 
710

5.15% Debentures due 2018
 
899

 
995

1.65% Notes due 2018
 
609

 
616

4.75% Notes due 2019 (1B Euro 1.1267)
 
1,123

 
1,322

1.875% Notes due 2019
 
510

 
517

3% Zero Coupon Convertible Subordinated Debentures due in 2020
 
140

 
181

2.95% Debentures due 2020
 
545

 
585

3.55% Notes due 2021
 
448

 
487

2.45% Notes due 2021
 
350

 
357

6.73% Debentures due 2023
 
250

 
326

3.375% Notes due 2023
 
811

 
856

5.50% Notes due 2024 (500 MM GBP 1.5215)
 
756

 
940

6.95% Notes due 2029
 
297

 
426

4.95% Debentures due 2033
 
500

 
571

4.375% Notes due 2033
 
864

 
932

5.95% Notes due 2037
 
996

 
1,275

5.85% Debentures due 2038
 
700

 
898

4.50% Debentures due 2040
 
541

 
585

4.85% Notes due 2041
 
298

 
345

4.50% Notes due 2043
 
499

 
539

Other
 
32

 
32

Total Non-Current Debt
 
$
14,073

 
15,779