XML 42 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jul. 01, 2018
Fair Value Disclosures [Abstract]  
Summary of Derivative Activity
The following table is a summary of the activity related to derivatives and hedges for the fiscal second quarters in 2018 and 2017:
 
July 1, 2018
July 2, 2017
(Dollars in Millions)
Sales
Cost of Products Sold
R&D Expense
Interest (Income) Expense
Other (Income) Expense
Sales
Cost of Products Sold
R&D Expense
Interest (Income) Expense
Other (Income) Expense
The effects of fair value, net investment and cash flow hedging:
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on fair value hedging relationship:
 
 
 
 
 
 
 
 
 
 
Interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
    Hedged items
$



5





5


    Derivatives designated as hedging instruments



(5
)




(5
)

 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on net investment hedging relationship:
 
 
 
 
 
 
 
 
 
 
Cross currency interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) recognized in income on derivative amount excluded from effectiveness testing



2







   Amount of gain or (loss) recognized in AOCI



2







 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on cash flow hedging relationship:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) reclassified from AOCI into income (1)
17

76

(14
)

(10
)
(6
)
(68
)
1


(2
)
 
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) recognized in AOCI (1)
(49
)
(57
)
21


3

36

218

(19
)

(12
)
 
 
 
 
 
 
 
 
 
 
 
Cross currency interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) reclassified from AOCI into income



32





(65
)

   Amount of gain or (loss) recognized in AOCI
$



19





(69
)

 
 
 
 
 
 
 
 
 
 
 











The following table is a summary of the activity related to derivatives and hedges for the fiscal six months in 2018 and 2017:
 
July 1, 2018
July 2, 2017
(Dollars in Millions)
Sales
Cost of Products Sold
R&D Expense
Interest (Income) Expense
Other (Income) Expense
Sales
Cost of Products Sold
R&D Expense
Interest (Income) Expense
Other (Income) Expense
The effects of fair value, net investment and cash flow hedging:
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on fair value hedging relationship:
 
 
 
 
 
 
 
 
 
 
Interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
 Hedged items
$



10





(1
)

 Derivatives designated as hedging instruments



(10
)




1


 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on net investment hedging relationship:
 
 
 
 
 
 
 
 
 
 
Cross currency interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) recognized in income on derivative amount excluded from effectiveness testing



2







   Amount of gain or (loss) recognized in AOCI



2







 
 
 
 
 
 
 
 
 
 
 
Gain (Loss) on cash flow hedging relationship:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) reclassified from AOCI into income (1)
46

78

(252
)

(21
)
(39
)
(99
)
(101
)

(37
)
 
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) recognized in AOCI (1)
(18
)
(54
)
(216
)

(15
)
22

121

(128
)

(44
)
 
 
 
 
 
 
 
 
 
 
 
Cross currency interest rate swaps contracts:
 
 
 
 
 
 
 
 
 
 
   Amount of gain or (loss) reclassified from AOCI into income



72





(43
)

   Amount of gain or (loss) recognized in AOCI
$



76





(41
)

 
 
 
 
 
 
 
 
 
 
 

(1) Includes equity collar contracts. The equity collar contracts expired in December of 2017
Schedule of Derivatives Recorded in Consolidated Balance Sheet
As of July 1, 2018 and December 31, 2017, the following amounts were recorded on the Consolidated Balance Sheet related to cumulative basis adjustment for fair value hedges:
Line item in the Consolidated Balance Sheet in which the hedged item is included
 
Carrying Amount of the Hedged Liability

 
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liability
(Dollars in Millions)
 
July 1, 2018
 
December 31, 2017
 
July 1, 2018
 
December 31, 2017
Current Portion of Long-term Debt
 
$
597

 
597

 
3

 
2

Long-term Debt
 
492

 
496

 
7

 
3

Schedule of Effect of Derivatives not Designated as Hedging Instruments
The following table is the effect of derivatives not designated as hedging instrument for the fiscal second quarters and fiscal six months in 2018 and 2017:
 
 
 
 
Gain/(Loss)
Recognized In
Income on Derivative
Gain/(Loss)
Recognized In
Income on Derivative
(Dollars in Millions)
 
Location of Gain /(Loss) Recognized in Income on Derivative
 
Fiscal Second Quarters Ended
Fiscal Six Months Ended
Derivatives Not Designated as Hedging Instruments
 
 
 
July 1, 2018
 
July 2, 2017
July 1, 2018
 
July 2, 2017
Foreign Exchange Contracts
 
Other (income) expense
 
$
(53
)
 
63

(72
)
 
34

Schedule of Effect of Net Investment Hedges
The following table is the effect of net investment hedges for the fiscal second quarters in 2018 and 2017:
 
 
Gain/(Loss)
Recognized In
Accumulated
OCI
 
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income Into Income
 
Gain/(Loss) Reclassified From
Accumulated OCI
Into Income
(Dollars in Millions)
 
Fiscal Second Quarters Ended
 
 
July 1, 2018
 
July 2, 2017
 
 
 
July 1, 2018
 
July 2, 2017
Debt
 
$
306

 
(268
)
 
Other (income) expense

 

 

Cross Currency interest rate swaps
 
$
37

 

 
Other (income) expense


 

 



The following table is the effect of net investment hedges for the fiscal six months in 2018 and 2017:
 
 
Gain/(Loss)
Recognized In
Accumulated OCI
 
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income Into Income
 
Gain/(Loss) Reclassified From
Accumulated OCI
Into Income
(Dollars in Millions)
 
Fiscal Six Months Ended
 
 
July 1, 2018
 
July 2, 2017
 
 
 
July 1, 2018
 
July 2, 2017
Debt
 
$
156

 
(378
)
 
Other (income) expense

 

 

Cross Currency interest rate swaps

 
$
37

 

 
Other (income) expense


 

 

Summary of Activity Related to Equity Investments
The following table is a summary of the activity related to equity investments as of July 1, 2018:
(Dollars in Millions)
 
December 31, 2017
 
 
 
 
 
July 1, 2018
 
 
 
 
Carrying Value
 
Changes in Fair Value Reflected in Net Income (1)
 
Sales/ Purchases/Other (2)
 
Carrying Value
 
Non Current Other Assets
Equity Investments with readily determinable value
 
$
751

 
(25
)
 
(29
)
 
697

 
697

 
 
 
 
 
 
 
 
 
 
 
Equity Investments without readily determinable value
 
$
510

 
13

 
101

 
624

 
624


(1) Recorded in Other Income/Expense
(2) Other includes impact of currency
Financial Assets and Liabilities at Fair Value
The Company’s significant financial assets and liabilities measured at fair value as of July 1, 2018 and December 31, 2017 were as follows:
 
 
July 1, 2018
 
 
 
December 31, 2017
(Dollars in Millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Total(1)
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 
$

 
547

 

 
547

 
418

Interest rate contracts (2)(4)
 

 
46

 

 
46

 
7

Total (7)
 

 
593

 

 
593

 
425

Liabilities:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts
 

 
471

 

 
471

 
402

Interest rate contracts (3)(4)
 

 
236

 

 
236

 
165

Total (8)
 

 
707

 

 
707

 
567

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts (7)
 

 
58

 

 
58

 
38

Liabilities:
 
 
 
 
 
 
 
 
 
 
Forward foreign exchange contracts (8)
 

 
71

 

 
71

 
38

Other Investments:
 
 
 
 
 
 
 
 
 
 
Equity investments (5)
 
697

 

 

 
697

 
751

Debt securities(6)
 
$

 
9,031

 

 
9,031

 
5,310


Gross to Net Derivative Reconciliation
 
July 1, 2018
 
December 31, 2017
(Dollars in Millions)
 
 
 
 
Total Gross Assets
 
$
651

 
463

Credit Support Agreement (CSA)
 
(295
)
 
(76
)
Total Net Asset
 
356

 
387

 
 
 
 
 
Total Gross Liabilities
 
778

 
605

Credit Support Agreement (CSA)
 
(421
)
 
(238
)
Total Net Liabilities
 
$
357

 
367

 
 
 
 
 

(1) 
2017 assets and liabilities are all classified as Level 2 with the exception of equity investments of $751 million, which are classified as Level 1.
(2) 
Includes $0 million and $7 million of non-current other assets for July 1, 2018 and December 31, 2017, respectively.
(3) 
Includes $0 million and $9 million of non-current other liabilities for July 1, 2018 and December 31, 2017, respectively.
(4) 
Includes cross currency interest rate swaps and interest rate swaps.
(5) 
Classified as non-current other assets. The carrying amount of the equity investments were $697 million and $751 million as of July 1, 2018 and December 31, 2017, respectively.
(6) 
Classified as cash equivalents and current marketable securities.
(7) 
Equal sum of total gross assets.
(8) 
Equal sum total gross liabilities.




Marketable Securities
The Company's cash, cash equivalents and current marketable securities as of July 1, 2018 comprised:
 
July 1, 2018
(Dollars in Millions)
Carrying Amount
 
Estimated Fair Value
 
Cash & Cash Equivalents
 
Current Marketable Securities
Cash
$
2,473

 
2,473

 
2,473

 
 
Other sovereign securities(1)
180

 
180

 
180

 


U.S. reverse repurchase agreements
2,425

 
2,425

 
2,425

 

Other reverse repurchase agreements
425

 
425

 
425

 
 
Corporate debt securities(1)

 

 

 

Money market funds
2,507

 
2,507

 
2,507

 
 
Time deposits(1)
1,098

 
1,098

 
1,098

 
 
   Subtotal
9,108

 
9,108

 
9,108

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government securities
8,766

 
8,766

 
8,437

 
329

Other sovereign securities

 

 

 

Corporate debt securities
265

 
265

 
24

 
241

   Subtotal available for sale debt(2)
$
9,031

 
9,031

 
8,461

 
570

Total cash, cash equivalents and current marketable securities


 


 
17,569

 
570

(1) Held to maturity investments are reported at amortized cost and gains or losses are reported in earnings.
(2) Available for sale debt securities are reported at fair value with unrealized gains and losses reported net of taxes in other comprehensive income.
Schedule of Available for Sale Securities Maturities
The contractual maturities of the available for sale securities at July 1, 2018 are as follows:
(Dollars in Millions)
 
Cost Basis
 
Fair Value
Due within one year
 
$
8,956

 
8,956

Due after one year through five years
 
75

 
75

Due after five years through ten years
 

 

Total debt securities
 
$
9,031

 
9,031

Financial Liabilities not Measured at Fair Value
Financial Instruments not measured at Fair Value:
The following financial liabilities are held at carrying amount on the consolidated balance sheet as of July 1, 2018:
(Dollars in Millions)
 
Carrying Amount
 
Estimated Fair Value
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
Current Debt
 
$
2,678

 
2,678

 
 
 
 
 
Non-Current Debt
 
 
 
 
4.75% Notes due 2019 (1B Euro 1.1556)
 
1,154

 
1,234

1.875% Notes due 2019
 
492

 
488

3% Zero Coupon Convertible Subordinated Debentures due in 2020
 
52

 
88

1.950% Notes due 2020
 
499

 
491

2.95% Debentures due 2020
 
547

 
551

3.55% Notes due 2021
 
448

 
459

2.45% Notes due 2021
 
349

 
347

1.65% Notes due 2021
 
998

 
971

0.250% Notes due 2022 (1B Euro 1.1556)
 
1,153

 
1,162

2.25% Notes due 2022
 
996

 
974

6.73% Debentures due 2023
 
250

 
292

3.375% Notes due 2023
 
806

 
815

2.05% Notes due 2023
 
498

 
478

0.650% Notes due 2024 (750MM Euro 1.1556)
 
863

 
873

5.50% Notes due 2024 (500 MM GBP 1.3052)
 
647

 
799

2.625% Notes due 2025

 
747

 
718

2.45% Notes due 2026
 
1,991

 
1,866

2.95% Notes due 2027
 
995

 
959

2.90% Notes due 2028
 
1,492

 
1,436

1.150% Notes due 2028 (750MM Euro 1.1556)
 
859

 
873

6.95% Notes due 2029
 
296

 
388

4.95% Debentures due 2033
 
498

 
567

4.375% Notes due 2033
 
856

 
919

1.650% Notes due 2035 (1.5B Euro 1.1556)
 
1,716

 
1,776

3.55% Notes due 2036
 
987

 
957

5.95% Notes due 2037
 
991

 
1,269

3.625% Notes due 2037
 
1,486

 
1,461

3.40% Notes due 2038
 
990

 
941

5.85% Debentures due 2038
 
696

 
885

4.50% Debentures due 2040
 
538

 
579

4.85% Notes due 2041
 
296

 
333

4.50% Notes due 2043
 
495

 
540

3.70% Notes due 2046
 
1,971

 
1,907

3.75% Notes due 2047
 
991

 
967

3.50% Notes due 2048
 
742

 
695

Other
 
20

 
20

Total Non-Current Debt
 
$
29,405

 
30,078