XML 31 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Property and Leases (Tables)
6 Months Ended
Aug. 04, 2019
Leases [Abstract]  
Schedule of assets, liabilities and other related to operating and finance leases
The balance sheet location of assets and liabilities related to operating and finance leases follow.
in millions
Balance Sheet Caption
August 4,
2019
Assets:
 
 
Operating lease assets
Operating lease right-of-use assets
$
5,789

Finance lease assets
Net property and equipment
863

Total lease assets
 
$
6,652

 
 
 
Liabilities:
 
 
Current:
 
 
   Operating lease liabilities
Current operating lease liabilities
$
831

   Finance lease liabilities
Current installments of long-term debt
67

Long-term:
 
 
   Operating lease liabilities
Long-term operating lease liabilities
5,263

   Finance lease liabilities
Long-term debt, excluding current installments
1,020

Total lease liabilities
 
$
7,181


Lease information
The components of lease cost follow.
in millions
Statement of Earnings Caption
Three Months Ended
August 4, 2019
 
Six Months Ended
August 4, 2019
Operating lease cost
Selling, general and administrative
$
205

 
$
415

Finance lease cost:
 
 
 
 
   Amortization of leased assets
Depreciation and amortization
22

 
43

   Interest on lease liabilities
Interest expense
23

 
46

Short-term lease cost
Selling, general and administrative
18

 
43

Variable lease cost
Selling, general and administrative
64

 
122

Sublease income
Selling, general and administrative
(4
)
 
(7
)
   Net lease cost
 
$
328

 
$
662


ASU 2016-02 requires that public companies use a secured incremental borrowing rate as the discount rate for present value of lease payments when the rate implicit in the contract is not readily determinable. We determine a secured rate on a quarterly basis and update the weighted average discount rate accordingly. Lease terms and discount rates follow.
 
August 4,
2019
Weighted Average Remaining Lease Term (Years):
 
   Operating leases
10

   Finance leases
13

 
 
Weighted Average Discount Rate:
 
   Operating leases
3.1
%
   Finance leases
11.3
%

Other lease information follows.
in millions
Six Months Ended
August 4, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows – operating leases
$
500

Operating cash flows – finance leases
46

Financing cash flows – finance leases
30

Leased assets obtained in exchange for new operating lease liabilities
520

Leased assets obtained in exchange for new finance lease liabilities
67


Schedule of future minimum rental payments for operating leases
The approximate future minimum lease payments under operating and finance leases at August 4, 2019 follow.
in millions
Operating
Leases
 
Finance
Leases
Fiscal 2019
$
479

 
$
82

Fiscal 2020
942

 
158

Fiscal 2021
834

 
153

Fiscal 2022
734

 
150

Fiscal 2023
640

 
143

Thereafter
3,341

 
993

Total lease payments
6,970

 
1,679

Less imputed interest
876

 
592

Present value of lease liabilities
$
6,094

 
$
1,087

—————
Note: Amounts presented do not include payments relating to immaterial leases excluded from the balance sheets as part of transition elections adopted upon implementation of Topic 842. Additionally, we have excluded approximately $1.4 billion of leases (undiscounted basis) that have not yet commenced. These leases will commence between 2019 and 2020 with lease terms of one to 20 years.
Schedule of future minimum rental payments for financing leases
The approximate future minimum lease payments under operating and finance leases at August 4, 2019 follow.
in millions
Operating
Leases
 
Finance
Leases
Fiscal 2019
$
479

 
$
82

Fiscal 2020
942

 
158

Fiscal 2021
834

 
153

Fiscal 2022
734

 
150

Fiscal 2023
640

 
143

Thereafter
3,341

 
993

Total lease payments
6,970

 
1,679

Less imputed interest
876

 
592

Present value of lease liabilities
$
6,094

 
$
1,087

—————
Note: Amounts presented do not include payments relating to immaterial leases excluded from the balance sheets as part of transition elections adopted upon implementation of Topic 842. Additionally, we have excluded approximately $1.4 billion of leases (undiscounted basis) that have not yet commenced. These leases will commence between 2019 and 2020 with lease terms of one to 20 years.
Schedule of future minimum rental payments for operating leases
The approximate future minimum lease payments under capital and operating leases at February 3, 2019 and accounted for under previous lease guidance follow.
in millions
Operating
Leases
 
Capital
Leases
Fiscal 2019
$
976

 
$
150

Fiscal 2020
912

 
167

Fiscal 2021
792

 
143

Fiscal 2022
682

 
142

Fiscal 2023
584

 
137

Thereafter
3,090

 
970

 
$
7,036

 
1,709

Less imputed interest
 
 
660

Net present value of capital lease obligations
 
 
1,049

Less current installments
 
 
57

Long-term capital lease obligations, excluding current installments
 
 
$
992


Schedule of future minimum lease payments for capital leases
The approximate future minimum lease payments under capital and operating leases at February 3, 2019 and accounted for under previous lease guidance follow.
in millions
Operating
Leases
 
Capital
Leases
Fiscal 2019
$
976

 
$
150

Fiscal 2020
912

 
167

Fiscal 2021
792

 
143

Fiscal 2022
682

 
142

Fiscal 2023
584

 
137

Thereafter
3,090

 
970

 
$
7,036

 
1,709

Less imputed interest
 
 
660

Net present value of capital lease obligations
 
 
1,049

Less current installments
 
 
57

Long-term capital lease obligations, excluding current installments
 
 
$
992