XML 35 R22.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING AND NET SALES (Tables)
3 Months Ended
May 04, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table presents net sales, significant expenses, and operating income for our Primary segment:
Three Months Ended
in millionsMay 4,
2025
April 28,
2024
Net sales
$37,287 $36,418 
Cost of sales
24,384 23,985 
Selling, general and administrative
7,164 6,667 
Depreciation and amortization
693 687 
Primary segment operating income
$5,046 $5,079 
The following table presents a reconciliation of certain Primary segment information to our consolidated totals:
Three Months Ended
May 4, 2025
in millions
Primary Segment
Other
Consolidated
Net sales
$37,287 $2,569 $39,856 
Operating income
5,046 87 5,133 
Interest income and other, net
(24)
Interest expense
615 
Earnings before provision for income taxes
$4,542 
Depreciation and amortization (1)
$831 $147 $978 
—————
(1)Includes depreciation and finance lease amortization in cost of sales. Also includes intangible asset amortization expense of $52 million in our Primary segment and $87 million in Other.
Schedule of Net Sales by Major Product Line
The following table presents our Primary segment major product lines and the related merchandising departments (and related services):
Major Product LineMerchandising Departments
Building Materials
Building Materials, Electrical, Lumber, Millwork, and Plumbing
Décor
Appliances, Bath, Flooring, Kitchen & Blinds, Lighting, and Paint
Hardlines
Hardware, Indoor Garden, Outdoor Garden, Power, and Storage & Organization
Schedule of Net Sales by Products and Services
The following table presents net sales by major product line (and related services) within our Primary segment, as well as Other net sales:
Three Months Ended
in millionsMay 4,
2025
April 28,
2024
Building Materials$12,931 $12,602 
Décor12,479 12,535 
Hardlines11,877 11,281 
Primary segment net sales
37,287 36,418 
Other net sales (1)
2,569 — 
Net sales
$39,856 $36,418 
—————
(1) See above for further discussion of Other net sales.
Note: During the first quarter of fiscal 2025, we made changes that realigned certain product categories across our merchandising departments and major product lines within our Primary segment. As a result, prior-year amounts have been updated to conform with the current-year presentation. These changes had no impact on our consolidated net sales.
The following table presents net sales by products and services:
Three Months Ended
in millionsMay 4,
2025
April 28,
2024
Net sales – products$38,512 $35,078 
Net sales – services1,344 1,340 
Net sales
$39,856 $36,418 
Schedule of Net Sales, Classified by Geography
The following table presents net sales, classified by geography:
Three Months Ended
in millionsMay 4,
2025
April 28,
2024
Net sales – in the U.S.
$37,224 $33,569 
Net sales – outside the U.S.
2,632 2,849 
Net sales
$39,856 $36,418