XML 129 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Lease Commitments (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Assets And Liabilities, Lessee
Details of the right-of-use assets and lease liabilities for operating and finance leases, including the balance sheet presentation, are as follows:
 
At December 31, 2019
 
 
Operating
Leases

 
Finance
Leases

Deferred charges and other assets
$
4,074

 
$

Properties, plant and equipment, net

 
329

Right-of-use assets1, 2
$
4,074

 
$
329

Accrued Liabilities
$
1,277

 
$

Short-term Debt

 
18

Current lease liabilities
1,277

 
18

Deferred credits and other noncurrent obligations
2,608

 

Long-term Debt

 
282

Noncurrent lease liabilities
2,608

 
282

 Total lease liabilities
$
3,885

 
$
300

 
 
 
 
Weighted-average remaining lease term (in years)
5.2

 
16.0

Weighted-average discount rate
3.2
%
 
4.7
%

1 Capitalized leased assets of $818 are primarily from the Upstream segment, with accumulated amortization of $617 at December 31, 2018.
2 Includes non-cash additions of $1,201 and $184 right-of-use assets obtained in exchange for new and modified lease liabilities in 2019 for operating and finance leases, respectively.
Lease, Cost
Total lease costs consist of both amounts recognized in the Consolidated Statement of Income during the period and amounts capitalized as part of the cost of another asset. Total lease costs incurred for operating and finance leases were as follows:
 
 
Year Ended December 31, 2019

Operating lease costs1, 2
 
$
2,621

Finance lease costs
 
66

Total lease costs
 
$
2,687


1 Net rental expense of $816 and $721 for 2018 and 2017, respectively.
2 Includes variable and short-term lease costs.
Cash paid for amounts included in the measurement of lease liabilities was as follows:
 
Year Ended December 31, 2019

Operating cash flows from operating leases
$
1,574

Investing cash flows from operating leases
1,047

Operating cash flows from finance leases
13

Financing cash flows from finance leases
24


Lessee, Operating Lease, Liability, Maturity
At December 31, 2019, the estimated future undiscounted cash flows for operating and finance leases were as follows:
 
 
At December 31, 2019
 
 
 
Operating Leases

 
Finance
Leases

Year
2020
$
1,374

 
$
35

 
2021
1,083

 
33

 
2022
546

 
31

 
2023
336

 
31

 
2024
216

 
30

 
Thereafter
696

 
251

 
Total
$
4,251

 
$
411

Less: Amounts representing interest
366

 
111

Total lease liabilities
$
3,885

 
$
300


Finance Lease, Liability, Maturity
At December 31, 2019, the estimated future undiscounted cash flows for operating and finance leases were as follows:
 
 
At December 31, 2019
 
 
 
Operating Leases

 
Finance
Leases

Year
2020
$
1,374

 
$
35

 
2021
1,083

 
33

 
2022
546

 
31

 
2023
336

 
31

 
2024
216

 
30

 
Thereafter
696

 
251

 
Total
$
4,251

 
$
411

Less: Amounts representing interest
366

 
111

Total lease liabilities
$
3,885

 
$
300


Schedule of Estimated Future Minimum Lease Payments
At December 31, 2018, the estimated future minimum lease payments (net of noncancelable sublease rentals) under operating and capital leases, which at inception had a noncancelable term of more than one year, were as follows:
 
 
At December 31, 2018
 
 
 
Operating Leases

 
Capital
Leases *

Year
2019
$
540

 
$
30

 
2020
492

 
22

 
2021
378

 
17

 
2022
242

 
16

 
2023
166

 
16

 
Thereafter
341

 
132

 
Total
$
2,159

 
$
233

Less: Amounts representing interest and executory costs
 
 
(88
)
Net present values
 
 
145

Less: Capital lease obligations included in short-term debt
 
 
(18
)
Long-term capital lease obligations
 
 
$
127


* Excluded from the table is an executed but not-yet-commenced capital lease with payments of $14, $15, $22, $21, $21 and $219 for 2019, 2020, 2021, 2022, 2023 and thereafter, respectively.
Schedule of Estimated Future Minimum Lease Payments
At December 31, 2018, the estimated future minimum lease payments (net of noncancelable sublease rentals) under operating and capital leases, which at inception had a noncancelable term of more than one year, were as follows:
 
 
At December 31, 2018
 
 
 
Operating Leases

 
Capital
Leases *

Year
2019
$
540

 
$
30

 
2020
492

 
22

 
2021
378

 
17

 
2022
242

 
16

 
2023
166

 
16

 
Thereafter
341

 
132

 
Total
$
2,159

 
$
233

Less: Amounts representing interest and executory costs
 
 
(88
)
Net present values
 
 
145

Less: Capital lease obligations included in short-term debt
 
 
(18
)
Long-term capital lease obligations
 
 
$
127


* Excluded from the table is an executed but not-yet-commenced capital lease with payments of $14, $15, $22, $21, $21 and $219 for 2019, 2020, 2021, 2022, 2023 and thereafter, respectively.