XML 46 R12.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Information Relating to the Consolidated Statement of Cash Flows | 12 Months Ended
--- | ---
Dec. 31, 2024
Supplemental Cash Flow Elements [Abstract] |
Information Relating to the Consolidated Statement of Cash Flows | Information Relating to the Consolidated Statement of Cash Flows
| Year ended December 31
| 2024 |  |  | 2023 |  | 2022
Distributions more (less) than income from equity affiliates includes the following: |  |  |  |  |  |
Distributions from equity affiliates | $ | 4,230 |  |  |  | $ | 4,246 |  |  | $ | 3,855 |
(Income) loss from equity affiliates | (4,596) |  |  |  | (5,131) |  |  | (8,585) |
Distributions more (less) than income from equity affiliates | $ | (366) |  |  |  | $ | (885) |  |  | $ | (4,730) |
Net decrease (increase) in operating working capital was composed of the following: |  |  |  |  |  |
Decrease (increase) in accounts and notes receivable | $ | (932) |  |  |  | $ | 1,187 |  |  | $ | (2,317) |
Decrease (increase) in inventories | (574) |  |  |  | (320) |  |  | (930) |
Decrease (increase) in prepaid expenses and other current assets | (16) |  |  |  | (1,202) |  |  | (226) |
Increase (decrease) in accounts payable and accrued liabilities | 2,569 |  |  |  | (49) |  |  | 2,750 |
Increase (decrease) in income and other taxes payable | 164 |  |  |  | (2,801) |  |  | 2,848 |
Net decrease (increase) in operating working capital | $ | 1,211 |  |  |  | $ | (3,185) |  |  | $ | 2,125 |
Net cash provided by operating activities includes the following cash payments: |  |  |  |  |  |
Interest on debt (net of capitalized interest) | $ | 587 |  |  |  | $ | 465 |  |  | $ | 525 |
Income taxes | 8,458 |  |  |  | 10,416 |  |  | 9,148 |
Proceeds and deposits related to asset sales and returns of investment consisted of the following gross amounts: |  |  |  |  |  |
Proceeds and deposits related to asset sales | $ | 7,509 |  |  |  | $ | 446 |  |  | $ | 1,435 |
Returns of investment from equity affiliates | 195 |  |  |  | 223 |  |  | 1,200 |
Proceeds and deposits related to asset sales and returns of investment | $ | 7,704 |  |  |  | $ | 669 |  |  | $ | 2,635 |
Net maturities (investments) of time deposits consisted of the following gross amounts: |  |  |  |  |  |
Investments in time deposits | $ | (6) |  |  |  | $ | — |  |  | $ | — |
Maturities of time deposits | 2 |  |  |  | — |  |  | — |
Net maturities of (investments in) time deposits | $ | (4) |  |  |  | $ | — |  |  | $ | — |
Net sales (purchases) of marketable securities consisted of the following gross amounts: |  |  |  |  |  |
Marketable securities purchased | $ | — |  |  |  | $ | (289) |  |  | $ | (7) |
Marketable securities sold | 45 |  |  |  | 464 |  |  | 124 |
Net sales (purchases) of marketable securities | $ | 45 |  |  |  | $ | 175 |  |  | $ | 117 |
Net repayment (borrowing) of loans by equity affiliates: |  |  |  |  |  |
Borrowing of loans by equity affiliates | $ | (304) |  |  |  | $ | (368) |  |  | $ | (108) |
Repayment of loans by equity affiliates | 71 |  |  |  | 66 |  |  | 84 |
Net repayment (borrowing) of loans by equity affiliates | $ | (233) |  |  |  | $ | (302) |  |  | $ | (24) |
Net borrowings (repayments) of short-term obligations consisted of the following gross and net amounts: |  |  |  |  |  |
Repayments of short-term obligations | $ | (840) |  |  |  | $ | — |  |  | $ | — |
Proceeds from issuances of short-term debt obligations | 4,539 |  |  |  | — |  |  | — |
Net borrowings (repayments) of short-term obligations with three months or less maturity | 1,169 |  |  |  | 135 |  |  | 263 |
Net borrowings (repayments) of short-term obligations | $ | 4,868 |  |  |  | $ | 135 |  |  | $ | 263 |
Net sales (purchases) of treasury shares consists of the following gross and net amounts: |  |  |  |  |  |
Shares issued for share-based compensation plans | $ | 330 |  |  |  | $ | 261 |  |  | $ | 5,838 |
Shares purchased under share repurchase and deferred compensation plans | (15,229) |  |  |  | (14,939) |  |  | (11,255) |
Share repurchase excise tax payments | (145) |  |  |  | — |  |  | — |
Net sales (purchases) of treasury shares | $ | (15,044) |  |  |  | $ | (14,678) |  |  | $ | (5,417) |
Net contributions from (distributions to) noncontrolling interests consisted of the following gross and net amounts: |  |  |  |  |  |
Distributions to noncontrolling interests | $ | (210) |  |  |  | $ | (54) |  |  | $ | (118) |
Contributions from noncontrolling interests | 15 |  |  |  | 14 |  |  | 4 |
Net contributions from (distributions to) noncontrolling interests | $ | (195) |  |  |  | $ | (40) |  |  | $ | (114) |
The “Other” line in the Operating Activities section includes changes in asset retirement obligations, decommissioning obligations associated with previously divested assets, post-employment benefit obligations and other long-term liabilities. Refer also to Note 25 Asset Retirement Obligations for a discussion of the company’s AROs activity, including revisions that did not involve cash receipts or payments. The Consolidated Statement of Cash Flows excludes changes to the Consolidated Balance Sheet that did not affect cash. “Depreciation, depletion and amortization” and “Deferred income tax provision” collectively include approximately $400 in non-cash reductions to “Properties, plant and equipment” and “Investments and advances” in 2024 relating to impairments. “Operating expenses” and “Deferred income tax provision” include an approximately $715 severance charge related to non-cash increases to “Net decrease (increase) in operating working capital” and “Other” associated with employee severance. The cash outlay for severance payments is expected to take place through 2026. The components of “Capital expenditures” are presented in the following table:
| Year ended December 31
| 2024 |  |  | 2023 |  | 2022
Additions to properties, plant and equipment* | $ | 15,544 |  |  |  | $ | 14,788 |  |  | $ | 10,349 |
Additions to investments | 573 |  |  |  | 690 |  |  | 1,147 |
Current-year dry hole expenditures | 331 |  |  |  | 326 |  |  | 309 |
Payments for other assets and liabilities, net | — |  |  |  | 25 |  |  | 169 |
Capital expenditures | $ | 16,448 |  |  |  | $ | 15,829 |  |  | $ | 11,974 |
* Excludes non-cash movements of $395 in 2024, $1,559 in 2023 and $316 in 2022. The table below quantifies the beginning and ending balances of restricted cash and restricted cash equivalents in the Consolidated Balance Sheet:
|  | Year ended December 31
|  |  |  | 2024 |  |  | 2023 |  | 2022
Cash and cash equivalents |  |  |  | $ | 6,781 |  |  |  | $ | 8,178 |  |  | $ | 17,678 |
Restricted cash included in “Prepaid expenses and other current assets” |  |  |  | 281 |  |  |  | 275 |  |  | 630 |
Restricted cash included in “Deferred charges and other assets” |  |  |  | 1,200 |  |  |  | 822 |  |  | 813 |
Total cash, cash equivalents and restricted cash |  |  |  | $ | 8,262 |  |  |  | $ | 9,275 |  |  | $ | 19,121 |

X
- Definition The entire disclosure for supplemental cash flow activities, including cash, noncash, and part noncash transactions, for the period. Noncash is defined as information about all investing and financing activities of an enterprise during a period that affect recognized assets or liabilities but that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/230/tableOfContent + Details
Name: | us-gaap_CashFlowSupplementalDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SupplementalCashFlowElementsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration