XML 82 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Lease Commitments (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Assets And Liabilities, Lessee
Details of the right-of-use assets and lease liabilities for operating and finance leases, including the balance sheet presentation, are as follows:
At December 31, 2024At December 31, 2023
Operating
Leases
Finance
Leases
Operating
Leases
Finance
Leases
Deferred charges and other assets$5,315 $ $5,422 $— 
Properties, plant and equipment, net 570 — 583 
Right-of-use assets*$5,315 $570 $5,422 $583 
Accrued liabilities$1,519 $ $1,538 $— 
Short-term debt 58 — 60 
Current lease liabilities1,519 58 1,538 60 
Deferred credits and other noncurrent obligations3,551  3,696 — 
Long-term debt 546 — 574 
Noncurrent lease liabilities3,551 546 3,696 574 
 Total lease liabilities
$5,070 $604 $5,234 $634 
Weighted-average remaining lease term (in years)6.313.26.712.6
Weighted-average discount rate3.7 %4.6 %3.3 %4.5 %
* Includes non-cash additions of $2,205 and $40 in 2024, and $2,556 and $233 in 2023 for right-of-use assets obtained in exchange for new and modified lease liabilities for operating and finance leases, respectively.
Schedule of Lease, Cost
Total lease costs consist of both amounts recognized in the Consolidated Statement of Income during the period and amounts capitalized as part of the cost of another asset. Total lease costs incurred for operating and finance leases were as follows:
Year-ended December 31
202420232022
Operating lease costs*$3,447 $2,984 $2,359 
Finance lease costs 83 5257
Total lease costs
$3,530 $3,036 $2,416 
* Includes variable and short-term lease costs.
Cash paid for amounts included in the measurement of lease liabilities was as follows:
Year-ended December 31
202420232022
Operating cash flows from operating leases$2,468 $2,271 $1,892 
Investing cash flows from operating leases979 713 467 
Operating cash flows from finance leases26 15 18 
Financing cash flows from finance leases67 42 44 
Schedule of Lessee, Operating Lease, Liability, Maturity
At December 31, 2024, the estimated future undiscounted cash flows for operating and finance leases were as follows:
At December 31, 2024
Operating LeasesFinance
Leases
Year2025$1,665 $83 
20261,162 80 
2027833 73 
2028555 69 
2029275 64 
Thereafter1,276 445 
Total$5,766 $814 
Less: Amounts representing interest696 210 
Total lease liabilities
$5,070 $604 
Schedule of Finance Lease, Liability, Maturity
At December 31, 2024, the estimated future undiscounted cash flows for operating and finance leases were as follows:
At December 31, 2024
Operating LeasesFinance
Leases
Year2025$1,665 $83 
20261,162 80 
2027833 73 
2028555 69 
2029275 64 
Thereafter1,276 445 
Total$5,766 $814 
Less: Amounts representing interest696 210 
Total lease liabilities
$5,070 $604