XML 97 R63.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Schedule of Funded Status of Pension and Other Postretirement Benefit Plans
The funded status of the company’s pension and OPEB plans for 2024 and 2023 follows:
Pension Benefits
20242023Other Benefits
U.S.Int’l.U.S.Int’l.20242023
Change in Benefit Obligation
Benefit obligation at January 1$10,392 $3,605 $9,713 $3,354 $2,017 $1,938 
Service cost357 54 342 58 34 33 
Interest cost465 191 448 193 98 97 
Plan participants’ contributions 2 — 54 63 
Plan amendments 18 — 28 30 — 
Actuarial (gain) loss(382)(274)603 17 (144)103 
Foreign currency exchange rate changes (88)— 180 (6)
Benefits paid(692)(217)(714)(218)(202)(222)
Actual expenses/taxes (2)— —  — 
Divestitures/Acquisitions  — (14) — 
Curtailment  — (1)— 
Special termination costs  —  — 
Benefit obligation at December 3110,140 3,289 10,392 3,605 1,880 2,017 
Change in Plan Assets
Fair value of plan assets at January 19,137 3,398 7,942 3,286  — 
Actual return on plan assets338 (133)889 46  — 
Foreign currency exchange rate changes (77) 181  — 
Employer contributions754 90 1,020 100 148 159 
Plan participants’ contributions 2 — 54 63 
Benefits paid(692)(217)(714)(218)(202)(222)
Actual expenses (2)— —  — 
Fair value of plan assets at December 319,537 3,061 9,137 3,398  — 
Funded status at December 31$(603)$(228)$(1,255)$(207)$(1,880)$(2,017)
Schedule of Consolidated Balance Sheet for Pension and Other Postretirement Benefit Plans
Amounts recognized on the Consolidated Balance Sheet for the company’s pension and OPEB plans at December 31, 2024 and 2023, include:
Pension Benefits
20242023Other Benefits
U.S.Int’l.U.S.Int’l.20242023
Deferred charges and other assets$607 $655 $31 $703 $ $— 
Accrued liabilities(146)(71)(145)(73)(149)(154)
Noncurrent employee benefit plans(1,064)(812)(1,141)(837)(1,731)(1,863)
Net amount recognized at December 31$(603)$(228)$(1,255)$(207)$(1,880)$(2,017)
Schedule of Before Tax Basis Amount in Accumulated Other Comprehensive Loss
Amounts recognized on a before-tax basis in “Accumulated other comprehensive loss” for the company’s pension and OPEB plans were $3,376 and $3,792 at the end of 2024 and 2023, respectively. These amounts consisted of:
Pension Benefits
20242023Other Benefits
U.S.Int’l.U.S.Int’l.20242023
Net actuarial (gain) loss$2,796 $849 $3,161 $823 $(401)$(266)
Prior service (credits) costs33 133 37 126 (34)(89)
Total recognized at December 31$2,829 $982 $3,198 $949 $(435)$(355)
Schedule of Pension Plans with Accumulated Benefit Obligation in Excess of Plan Assets
Information for U.S. and international pension plans with an accumulated benefit obligation in excess of plan assets at December 31, 2024 and 2023, was:
Pension Benefits
20242023
U.S.Int’l.U.S.Int’l.
Projected benefit obligations$1,214 $884 $1,203 $913 
Accumulated benefit obligations1,145 744 1,108 773 
Fair value of plan assets7 1 — 
Schedule of Components of Net Periodic Benefit Cost and Amounts Recognized in Other Comprehensive Income
The components of net periodic benefit cost and amounts recognized in the Consolidated Statement of Comprehensive Income for 2024, 2023 and 2022 are shown in the table below:
Pension Benefits
202420232022Other Benefits
U.S.Int’l.U.S.Int’l.U.S.Int’l.202420232022
Net Periodic Benefit Cost
Service cost$357 $54 $342 $58 $432 $83 $34 $33 $43 
Interest cost465 191 448 193 318 137 98 97 60 
Expected return on plan assets(597)(196)(557)(204)(624)(176) — — 
Amortization of prior service costs (credits)4 11 (25)(25)(27)
Recognized actuarial (gains) losses243 18 199 218 15 (15)(19)13 
Settlement losses (gains) 1 56 — 363 (6) — — 
Curtailment losses (gains)—  — — (5)(1)— — 
Special termination benefits—  — — — — — — 
Acquisition/Divestiture losses (gains)  — (2)— —  — — 
Total net periodic benefit cost472 79 492 65 709 54 91 86 89 
Changes Recognized in Comprehensive Income
Net actuarial (gain) loss during period(122)45 270 172 (279)(257)(151)108 (514)
Amortization of actuarial (gain) loss(243)(19)(255)(8)(581)(5)15 19 (13)
Prior service (credits) costs during period 18 — 28 40 38 30 18 
Amortization of prior service (costs) credits(4)(11)(4)(8)(2)(6)25 25 27 
Total changes recognized in other
comprehensive income
(369)33 11 184 (822)(230)(81)153 (482)
Recognized in Net Periodic Benefit Cost and Other Comprehensive Income
$103 $112 $503 $249 $(113)$(176)$10 $239 $(393)
Schedule of Weighted-Average Assumptions Used to Determine Benefit Obligations and Net Periodic Benefit Costs The following weighted-average assumptions were used to determine benefit obligations and net periodic benefit costs for years ended December 31:
Pension Benefits
202420232022Other Benefits
U.S.Int’l.U.S.Int’l.U.S.Int’l.202420232022
Assumptions used to determine benefit obligations:
Discount rate5.7 %6.0 %5.0 %5.5 %5.2 %5.8 %5.7 %5.1 %5.3 %
Rate of compensation increase4.5 %3.9 %4.5 %3.9 %4.5 %4.2 %N/AN/AN/A
Assumptions used to determine net periodic benefit cost:
Discount rate for service cost5.0 %5.5 %5.2 %5.8 %3.6 %2.8 %5.2 %5.4 %3.1 %
Discount rate for interest cost4.8 %5.5 %5.0 %5.8 %2.8 %2.8 %5.1 %5.2 %2.4 %
Expected return on plan assets7.0 %5.9 %7.0 %6.1 %6.6 %3.9 %N/AN/AN/A
Rate of compensation increase4.5 %3.9 %4.5 %4.2 %4.5 %4.1 %N/AN/AN/A
Schedule of Fair Value Measurements of the Company's Pension Plans
The fair value measurements of the company’s pension plans for 2024 and 2023 are as follows:
U.S.Int’l.
TotalLevel 1Level 2Level 3NAVTotal Level 1Level 2Level 3NAV
At December 31, 2023
Equities
U.S.1
$1,691 $1,689 $$$— $188 $188 $— $— $— 
International1,128 1,128 — — — 124 124 — — — 
Collective Trusts/Mutual Funds2
1,269 — — 1,265 95 — — 89 
Fixed Income
Government82 — 82 — — 172 101 71 — — 
Corporate964 — 964 — — 431 427 — — 
Bank Loans— — — — — — — — 
Mortgage/Asset Backed— — — — — — 
Collective Trusts/Mutual Funds2
2,293 — — — 2,293 1,819 — — — 1,819 
Mixed Funds3
— — — — — 85 77 — — 
Real Estate4
1,087 — — — 1,087 147 — 24 — 123 
Alternative Investments— — — — — — — — 
Cash and Cash Equivalents548 12 — — 536 81 74 — 
Other5
69 (2)14 56 242 — 11 81 150 
Total at December 31, 2023$9,137 $2,831 $1,067 $57 $5,182 $3,398 $505 $625 $81 $2,187 
At December 31, 2024
Equities
U.S.1
$1,866 $1,866 $ $ $ $180 $180 $ $ $ 
International1,208 1,197  11  107 97  10  
Collective Trusts/Mutual Funds2
1,191 4   1,187 98 6 13  79 
Fixed Income
Government132  132   167 99 68   
Corporate1,042  1,042   403 2 401   
Bank Loans10  10        
Mortgage/Asset Backed1  1   4  4   
Collective Trusts/Mutual Funds2
2,342    2,342 1,594 2 10  1,582 
Mixed Funds3
     76  76   
Real Estate4
1,383    1,383 105  16  89 
Alternative Investments     9  9   
Cash and Cash Equivalents289 13   276 108 90   18 
Other5
73 (3)13 63  209  12 68 129 
Total at December 31, 2024$9,537 $3,077 $1,198 $74 $5,188 $3,060 $476 $609 $78 $1,897 
1 There were no investments in the company’s common stock at December 31, 2024 or December 31, 2023.
2 Collective Trusts/Mutual Funds for U.S. plans are entirely index funds; for International plans, they are mostly unit trust and index funds.
3 Mixed funds are composed of funds that invest in both equity and fixed-income instruments in order to diversify and lower risk.
4 The year-end valuations of the U.S. real estate assets are based on third-party appraisals that occur at least once a year for each property in the portfolio.
5 The “Other” asset class includes net payables for securities purchased but not yet settled (Level 1); dividends and interest- and tax-related receivables (Level 2); insurance contracts (Level 3); and investments in private-equity limited partnerships (NAV).
Schedule of The Effect of Fair-Value Measurements Using Significant Unobservable Inputs on Changes in Level 3 Plan Assets for the Period
The effects of fair value measurements using significant unobservable inputs on changes in Level 3 plan assets are outlined below:
Equity
U.S.Int’l.Real EstateOtherTotal
Total at December 31, 2022$— $— $38 $139 $177 
Actual Return on Plan Assets:
Assets held at the reporting date— — 
Assets sold during the period— — — (2)(2)
Purchases, Sales and Settlements— — — — — 
Transfers in and/or out of Level 3— — (43)— (43)
Total at December 31, 2023$$— $— $137 $138 
Actual Return on Plan Assets:
Assets held at the reporting date(1)11   10 
Assets sold during the period 2  9 11 
Purchases, Sales and Settlements 2  (9)(7)
Transfers in and/or out of Level 3 6  (6) 
Total at December 31, 2024$ $21 $ $131 $152 
Schedule of Benefit Payments, Which Include Estimated Future Service that are Expected to be Paid by The Company in the Next 10 Years
The following benefit payments, which include estimated future service, are expected to be paid by the company in the next 10 years:
Pension BenefitsOther
U.S.Int’l.Benefits
2025$899 $205 $149 
2026901 213 147 
2027894 221 145 
2028879 226 144 
2029871 231 143 
2030-20344,251 1,279 709