XML 67 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
EQUITY METHOD INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Summary of financial information for equity method investees
A summary of financial information for our equity method investees in the aggregate is as follows (in millions):
Year Ended December 31,1
202320222021
Net operating revenues$93,862 $85,116 $79,934 
Cost of goods sold55,780 52,051 47,847 
Gross profit$38,082 $33,065 $32,087 
Operating income$11,868 $9,719 $9,089 
Consolidated net income$7,657 $6,373 $6,050 
Less: Net income attributable to noncontrolling interests75 102 91 
Net income attributable to common shareowners$7,582 $6,271 $5,959 
Company equity income (loss) — net$1,691 $1,472 $1,438 
1 The financial information represents the results of the equity method investees during the Company’s period of ownership.
December 31,20232022
Current assets$35,087 $32,722 
Noncurrent assets74,464 70,523 
Total assets$109,551 $103,245 
Current liabilities$26,929 $23,580 
Noncurrent liabilities33,989 34,740 
Total liabilities$60,918 $58,320 
Equity attributable to shareowners of investees$47,473 $43,917 
Equity attributable to noncontrolling interests1,160 1,008 
Total equity$48,633 $44,925 
Company equity method investments$19,671 $18,264 
Equity Method Investments Fair Value and Carrying Value
The following table presents the difference between calculated fair value, based on quoted closing prices of publicly traded shares, and our Company’s carrying value in investments in publicly traded companies accounted for under the equity method (in millions):
December 31, 2023Fair ValueCarrying ValueDifference
Monster Beverage Corporation$11,766 $4,837 $6,929 
Coca-Cola Europacific Partners plc5,870 3,858 2,012 
Coca-Cola FEMSA, S.A.B. de C.V.5,549 2,092 3,457 
Coca-Cola HBC AG2,296 1,252 1,044 
Coca-Cola Consolidated, Inc.2,304 473 1,831 
Coca-Cola Bottlers Japan Holdings Inc.484 367 117 
Coca-Cola İçecek A.Ş.911 228 683 
Embotelladora Andina S.A.137 90 47 
Total$29,317 $13,197 $16,120