XML 35 R23.htm IDEA: XBRL DOCUMENT
v3.25.1

OPERATING SEGMENTS | 3 Months Ended
--- | ---
Mar. 28, 2025
Segment Reporting [Abstract] |
OPERATING SEGMENTS | OPERATING SEGMENTS The Global Ventures operating segment was established primarily to oversee the Company’s ownership of Costa Limited (“Costa”), innocent and doğadan, as well as the fees earned pursuant to distribution coordination agreements between the Company and Monster Beverage Corporation (“Monster”). In November 2024, we announced plans to sunset our Global Ventures operating segment to streamline and simplify our operating structure. Effective January 1, 2025, the results of our Costa (excluding the ready-to-drink business), innocent and doğadan businesses are reported within the Company’s Europe, Middle East and Africa operating segment. Costa’s ready-to-drink business and the fees related to Monster are reported in the respective geographic operating segments. Our historical operating segment reporting disclosed below has been recast to reflect our current organizational structure. Information about our Company’s operations by operating segment and Corporate is as follows (in millions):
| Europe, Middle East & Africa | Latin America | North America | Asia Pacific | Bottling Investments | Corporate | Eliminations | Consolidated
Three Months Ended March 28, 2025 |  |  |  |  |  |  |  |
Net operating revenues: |  |  |  |  |  |  |  |
Third party | $ | 2,481 |  | $ | 1,477 |  | $ | 4,359 |  | $ | 1,325 |  | $ | 1,461 |  | $ | 26 |  | $ | — |  | $ | 11,129 |
Intersegment | 176 |  | — |  | 2 |  | 96 |  | 2 |  | — |  | (276) |  | — |
Total net operating revenues | 2,657 |  | 1,477 |  | 4,361 |  | 1,421 |  | 1,463 |  | 26 |  | (276) |  | 11,129 |
Cost of goods sold | 759 |  | 274 |  | 2,106 |  | 390 |  | 1,010 |  | (100) |  | (276) |  | 4,163 |
Selling, general and administrative expenses | 833 |  | 299 |  | 914 |  | 407 |  | 334 |  | 447 |  | — |  | 3,234 |
Other operating charges | — |  | — |  | — |  | — |  | — |  | 73 |  | — |  | 73 |
Operating income (loss) | $ | 1,065 |  | $ | 904 |  | $ | 1,341 |  | $ | 624 |  | $ | 119 |  | $ | (394) |  | $ | — |  | $ | 3,659 |
Interest income |  |  |  |  |  |  |  | 180 |
Interest expense |  |  |  |  |  |  |  | 387 |
Equity income (loss) — net |  |  |  |  |  |  |  | 351 |
Other income (loss) — net |  |  |  |  |  |  |  | 254 |
Income before income taxes |  |  |  |  |  |  |  | $ | 4,057 |
Other segment information: |  |  |  |  |  |  |  |
Capital expenditures | $ | 41 |  | $ | — |  | $ | 115 |  | $ | 1 |  | $ | 105 |  | $ | 47 |  | $ | — |  | $ | 309 |
Depreciation and amortization | 44 |  | 7 |  | 81 |  | 12 |  | 76 |  | 47 |  | — |  | 267 |
Three Months Ended March 29, 2024 |  |  |  |  |  |  |  |
Net operating revenues: |  |  |  |  |  |  |  |
Third party | $ | 2,435 |  | $ | 1,530 |  | $ | 4,224 |  | $ | 1,265 |  | $ | 1,815 |  | $ | 31 |  | $ | — |  | $ | 11,300 |
Intersegment | 197 |  | — |  | 2 |  | 216 |  | 2 |  | — |  | (417) |  | — |
Total net operating revenues | 2,632 |  | 1,530 |  | 4,226 |  | 1,481 |  | 1,817 |  | 31 |  | (417) |  | 11,300 |
Cost of goods sold | 733 |  | 249 |  | 2,110 |  | 399 |  | 1,265 |  | (104) |  | (417) |  | 4,235 |
Selling, general and administrative expenses | 819 |  | 336 |  | 859 |  | 425 |  | 396 |  | 516 |  | — |  | 3,351 |
Other operating charges | — |  | — |  | 760 |  | — |  | — |  | 813 |  | — |  | 1,573 |
Operating income (loss) | $ | 1,080 |  | $ | 945 |  | $ | 497 |  | $ | 657 |  | $ | 156 |  | $ | (1,194) |  | $ | — |  | $ | 2,141 |
Interest income |  |  |  |  |  |  |  | 246 |
Interest expense |  |  |  |  |  |  |  | 382 |
Equity income (loss) — net |  |  |  |  |  |  |  | 354 |
Other income (loss) — net |  |  |  |  |  |  |  | 1,513 |
Income before income taxes |  |  |  |  |  |  |  | $ | 3,872 |
Other segment information: |  |  |  |  |  |  |  |
Capital expenditures | $ | 38 |  | $ | — |  | $ | 101 |  | $ | 4 |  | $ | 177 |  | $ | 50 |  | $ | — |  | $ | 370 |
Depreciation and amortization | 45 |  | 7 |  | 77 |  | 11 |  | 91 |  | 31 |  | — |  | 262 |
Information about total assets by segment is not disclosed because such information is not regularly provided to, or used by, our Chief Operating Decision Maker. During the three months ended March 28, 2025 and March 29, 2024, our operating segments and Corporate were impacted by acquisition and divestiture activities. Refer to Note 2. Additionally, during the three months ended March 28, 2025, the results of our operating segments and Corporate were impacted by the following items: •Operating income (loss) was reduced by $47 million for Corporate due to the remeasurement of our contingent consideration liability to fair value in conjunction with the fairlife acquisition. •Operating income (loss) was reduced by $11 million for Corporate due to the Company’s productivity and reinvestment program. Refer to Note 13. •Operating income (loss) was reduced by $9 million for Corporate due to a payment under an indemnification agreement entered into as a part of the refranchising of certain of our bottling operations. •Operating income (loss) was reduced by $3 million for Corporate due to charges related to our acquisition of BodyArmor. Refer to Note 12. During the three months ended March 29, 2024, the results of our operating segments and Corporate were impacted by the following items: •Operating income (loss) was reduced by $765 million for Corporate due to the remeasurement of our contingent consideration liability to fair value in conjunction with the fairlife acquisition. Refer to Note 16. •Operating income (loss) was reduced by $760 million for North America due to the impairment of our BodyArmor trademark. Refer to Note 16. •Operating income (loss) was reduced by $36 million for Corporate due to the Company’s productivity and reinvestment program. Refer to Note 13. •Operating income (loss) was reduced by $7 million for Corporate due to transaction costs related to the refranchising of our bottling operations in certain territories in India. Refer to Note 2. •Operating income (loss) was reduced by $4 million for Corporate due to charges related to our acquisition of BodyArmor. Refer to Note 12.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration