XML 21 R9.htm IDEA: XBRL DOCUMENT
v3.25.2

NET OPERATING REVENUES | 6 Months Ended
--- | ---
Jun. 27, 2025
Revenue Recognition [Abstract] |
NET OPERATING REVENUES | NET OPERATING REVENUES The following tables present net operating revenues disaggregated between the United States and International and further by line of business (in millions):
| United States | International | Total
Three Months Ended June 27, 2025 |  |  |
Concentrate operations | $ | 2,268 |  | $ | 6,021 |  | $ | 8,289 |
Finished product operations | 2,667 |  | 1,579 |  | 4,246 |
Total | $ | 4,935 |  | $ | 7,600 |  | $ | 12,535 |
Three Months Ended June 28, 2024 |  |  |
Concentrate operations | $ | 2,278 |  | $ | 5,216 |  | $ | 7,494 |
Finished product operations | 2,462 |  | 2,407 |  | 4,869 |
Total | $ | 4,740 |  | $ | 7,623 |  | $ | 12,363 |
| United States | International | Total
Six Months Ended June 27, 2025 |  |  |
Concentrate operations | $ | 4,195 |  | $ | 11,277 |  | $ | 15,472 |
Finished product operations | 4,993 |  | 3,199 |  | 8,192 |
Total | $ | 9,188 |  | $ | 14,476 |  | $ | 23,664 |
Six Months Ended June 28, 2024 |  |  |
Concentrate operations | $ | 4,403 |  | $ | 9,746 |  | $ | 14,149 |
Finished product operations | 4,455 |  | 5,059 |  | 9,514 |
Total | $ | 8,858 |  | $ | 14,805 |  | $ | 23,663 |
Refer to Note 17 for disclosures of net operating revenues by operating segment and Corporate.

X
- Definition The entire disclosure of revenue from contract with customer to transfer good or service and to transfer nonfinancial asset. Includes, but is not limited to, disaggregation of revenue, credit loss recognized from contract with customer, judgment and change in judgment related to contract with customer, and asset recognized from cost incurred to obtain or fulfill contract with customer. Excludes insurance and lease contracts. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-7 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-9 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-10 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-15 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-12 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-13 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 606 -Publisher FASB -URI https://asc.fasb.org/606/tableOfContent + Details
Name: | us-gaap_RevenueFromContractWithCustomerTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RevenueRecognitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration