XML 82 R70.htm IDEA: XBRL DOCUMENT v3.25.2
OPERATING SEGMENTS - Information about Operating Segments (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 27, 2025
Jun. 28, 2024
Jun. 27, 2025
Jun. 28, 2024
Net operating revenues:        
Third Party $ 12,535 $ 12,363 $ 23,664 $ 23,663
Intersegment 0 0 0 0
Net Operating Revenues 12,535 12,363 23,664 23,663
Cost of goods sold 4,714 4,812 8,877 9,047
Selling, general and administrative expenses 3,470 3,549 6,704 6,900
Other operating charges 71 1,370 144 2,943
Operating income (loss) 4,280 2,632 7,939 4,773
Interest income 188 275 368 521
Interest expense 445 418 832 800
Equity income (loss) — net 561 537 912 891
Other income (loss) — net 212 2 466 1,515
Income (loss) before income taxes 4,796 3,028 8,853 6,900
Capital expenditures 442 422 751 792
Depreciation and amortization 279 269 546 531
Europe, Middle East & Africa        
Net operating revenues:        
Third Party 3,008 2,873 5,489 5,308
Intersegment 168 155 344 352
Net Operating Revenues 3,176 3,028 5,833 5,660
Cost of goods sold 895 816 1,654 1,549
Selling, general and administrative expenses 956 930 1,789 1,749
Other operating charges 0 0 0 0
Operating income (loss) 1,325 1,282 2,390 2,362
Capital expenditures 49 64 90 102
Depreciation and amortization 55 45 99 90
Latin America        
Net operating revenues:        
Third Party 1,587 1,652 3,064 3,182
Intersegment 0 0 0 0
Net Operating Revenues 1,587 1,652 3,064 3,182
Cost of goods sold 263 317 537 566
Selling, general and administrative expenses 336 414 635 750
Other operating charges 31 0 31 0
Operating income (loss) 957 921 1,861 1,866
Capital expenditures 1 1 1 1
Depreciation and amortization 8 7 15 14
North America        
Net operating revenues:        
Third Party 5,028 4,870 9,387 9,094
Intersegment 1 4 3 6
Net Operating Revenues 5,029 4,874 9,390 9,100
Cost of goods sold 2,405 2,515 4,511 4,625
Selling, general and administrative expenses 1,003 983 1,917 1,842
Other operating charges 0 0 0 760
Operating income (loss) 1,621 1,376 2,962 1,873
Capital expenditures 154 116 269 217
Depreciation and amortization 81 82 162 159
Asia Pacific        
Net operating revenues:        
Third Party 1,464 1,396 2,789 2,661
Intersegment 108 126 204 342
Net Operating Revenues 1,572 1,522 2,993 3,003
Cost of goods sold 476 436 866 835
Selling, general and administrative expenses 449 440 856 865
Other operating charges 0 0 0 0
Operating income (loss) 647 646 1,271 1,303
Capital expenditures 4 6 5 10
Depreciation and amortization 10 10 22 21
Bottling investments        
Net operating revenues:        
Third Party 1,409 1,537 2,870 3,352
Intersegment 2 2 4 4
Net Operating Revenues 1,411 1,539 2,874 3,356
Cost of goods sold 1,018 1,096 2,028 2,361
Selling, general and administrative expenses 334 345 668 741
Other operating charges 0 0 0 0
Operating income (loss) 59 98 178 254
Capital expenditures 119 151 224 328
Depreciation and amortization 76 78 152 169
Corporate        
Net operating revenues:        
Third Party 39 35 65 66
Intersegment 0 0 0 0
Net Operating Revenues 39 35 65 66
Cost of goods sold (64) (81) (164) (185)
Selling, general and administrative expenses 392 437 839 953
Other operating charges 40 1,370 113 2,183
Operating income (loss) (329) (1,691) (723) (2,885)
Capital expenditures 115 84 162 134
Depreciation and amortization 49 47 96 78
Eliminations        
Net operating revenues:        
Third Party 0 0 0 0
Intersegment (279) (287) (555) (704)
Net Operating Revenues (279) (287) (555) (704)
Cost of goods sold (279) (287) (555) (704)
Selling, general and administrative expenses 0 0 0 0
Other operating charges 0 0 0 0
Operating income (loss) 0 0 0 0
Capital expenditures 0 0 0 0
Depreciation and amortization $ 0 $ 0 $ 0 $ 0