XML 42 R28.htm IDEA: XBRL DOCUMENT
v3.25.3

NET OPERATING REVENUES (Tables) | 9 Months Ended
--- | ---
Sep. 26, 2025
Revenue Recognition [Abstract] |
Disaggregation of Revenue | The following tables present net operating revenues disaggregated between the United States and International and further by line of business (in millions):
| United States | International | Total
Three Months Ended September 26, 2025 |  |  |
Concentrate operations | $ | 2,375 |  | $ | 5,823 |  | $ | 8,198 |
Finished product operations | 2,743 |  | 1,514 |  | 4,257 |
Total | $ | 5,118 |  | $ | 7,337 |  | $ | 12,455 |
Three Months Ended September 27, 2024 |  |  |
Concentrate operations | $ | 2,283 |  | $ | 4,775 |  | $ | 7,058 |
Finished product operations | 2,620 |  | 2,176 |  | 4,796 |
Total | $ | 4,903 |  | $ | 6,951 |  | $ | 11,854 |
| United States | International | Total
Nine Months Ended September 26, 2025 |  |  |
Concentrate operations | $ | 6,570 |  | $ | 17,100 |  | $ | 23,670 |
Finished product operations | 7,736 |  | 4,713 |  | 12,449 |
Total | $ | 14,306 |  | $ | 21,813 |  | $ | 36,119 |
Nine Months Ended September 27, 2024 |  |  |
Concentrate operations | $ | 6,686 |  | $ | 14,521 |  | $ | 21,207 |
Finished product operations | 7,075 |  | 7,235 |  | 14,310 |
Total | $ | 13,761 |  | $ | 21,756 |  | $ | 35,517 |

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RevenueRecognitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration