XML 54 R22.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations (Notes)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Business Combination Disclosure [Text Block] Business Combinations
On October 3, 2022, the Company acquired all of the outstanding common shares of Change Healthcare Inc. (Change) and funded Change’s payoff of its outstanding debt and credit facility for a total of $13.9 billion in cash. The combination of the Company and Change will connect and simplify the core clinical, administrative and payment processes health care providers and payers depend on to serve patients. Change brings key technologies, connections and advanced clinical decision, administrative and financial support capabilities, enabling better workflow and transactional connectivity across the health care system.
Subsequent to closing and as planned, the Company sold Change’s claims editing business to an affiliate of investment funds of TPG Inc. for $2.2 billion in cash. The net assets and net liabilities associated with this sale were classified as held-for-sale at the time of acquisition. There was no gain or loss associated with this transaction.
During the year ended December 31, 2022, the Company completed several other business combinations for total consideration of $8.8 billion. The Company also sold other businesses for $1.2 billion of cash, with a carrying value of $600 million, and the difference reflected in the Consolidated Statement of Operations.
Acquired assets (liabilities) at acquisition date were:
(in millions)ChangeOther AcquisitionsTotal
Cash and cash equivalents$222 $523 $745 
Accounts receivable and other current assets925 696 1,621 
Assets held-for-sale2,310 — 2,310 
Property, equipment and other long-term assets254 1,882 2,136 
Other intangible assets4,050 1,764 5,814 
Total identifiable assets acquired7,761 4,865 12,626 
Medical costs payable— (308)(308)
Accounts payable and other current liabilities(1,017)(843)(1,860)
Liabilities held-for-sale(101)— (101)
Other long-term liabilities(1,193)(713)(1,906)
Total identifiable liabilities acquired(2,311)(1,864)(4,175)
Total net identifiable assets5,450 3,001 8,451 
Goodwill8,496 9,214 17,710 
Redeemable noncontrolling interests— (3,108)(3,108)
Nonredeemable noncontrolling interests— (370)(370)
Net assets acquired$13,946 $8,737 $22,683 
The majority of goodwill is not deductible for income tax purposes. The preliminary purchase price allocations for the various business combinations are subject to adjustment as valuation analyses, primarily related to intangible assets and contingent liabilities, are finalized.
The acquisition date fair values and weighted-average useful lives assigned to finite-lived intangible assets acquired consisted of the following:
ChangeOther AcquisitionsTotal
(in millions, except years)Fair ValueWeighted-Average Useful LifeFair ValueWeighted-Average Useful LifeFair ValueWeighted-Average Useful Life
Customer-related$3,063 15 years$864 13 years$3,927 15 years
Trademarks and technology977 6 years81 4 years1,058 6 years
Other10 1 year766 13 years776 13 years
Total acquired finite-lived intangible assets$4,050 13 years$1,711 13 years$5,761 13 years
The results of operations and financial condition of acquired entities have been included in the Company’s consolidated results and the results of the corresponding operating segment as of the date of acquisition. Through December 31, 2022, acquired entities impact on revenues and net earnings was not material.
Unaudited pro forma revenues and net earnings for the years ended December 31, 2022 and 2021, as if the business combinations had occurred on January 1, 2021, were immaterial for both periods.