XML 39 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation (Notes)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Share-based Payment Arrangement [Text Block] Share-Based Compensation
The Company’s outstanding share-based awards consist mainly of non-qualified stock options and restricted shares. As of December 31, 2024, the Company had 48 million shares available for future grants of share-based awards under the 2020 Stock Incentive Plan. As of December 31, 2024, there were 16 million shares of common stock available for issuance under the ESPP.
Stock Options
Stock option activity for the year ended December 31, 2024 is summarized in the table below:
SharesWeighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual Life
Aggregate
Intrinsic Value
 (in millions) (in years)(in millions)
Outstanding at beginning of period21 $320 
Granted522 
Exercised(6)253 
Forfeited(1)480 
Outstanding at end of period17 370 5.6$2,338 
Exercisable at end of period10 298 4.22,115 
Vested and expected to vest, end of period17 368 5.52,335 
Restricted Shares
Restricted share activity for the year ended December 31, 2024 is summarized in the table below:
(shares in millions)SharesWeighted-Average
Grant Date
Fair Value
per Share
Nonvested at beginning of period$449 
Granted523 
Vested(2)435 
Nonvested at end of period489 
Other Share-Based Compensation Data
(in millions, except per share amounts)For the Years Ended December 31,
202420232022
Stock Options
Weighted-average grant date fair value of shares granted, per share$138 $134 $116 
Total intrinsic value of stock options exercised1,886 1,325 1,419 
Restricted Shares
Weighted-average grant date fair value of shares granted, per share523 493 483 
Total fair value of restricted shares vested690 803 760 
Employee Stock Purchase Plan
Number of shares purchased
Share-Based Compensation Items
Share-based compensation expense, before tax$1,018 $1,059 $925 
Share-based compensation expense, net of tax effects896 937 836 
Income tax benefit realized from share-based award exercises216 231 207 
(in millions, except years)December 31, 2024
Unrecognized compensation expense related to share awards$1,099 
Weighted-average years to recognize compensation expense1.3
Share-Based Compensation Recognition and Estimates
The principal assumptions the Company used in calculating grant-date fair value for stock options were as follows:
For the Years Ended December 31,
 202420232022
Risk-free interest rate
3.6% - 4.4%
3.8% - 4.6%
1.9% - 4.3%
Expected volatility
25.5% - 30.7%
29.7% - 30.6%
30.6% - 30.8%
Expected dividend yield
1.4% - 1.5%
1.3% - 1.5%
1.2%
Forfeiture rate5.0%5.0%5.0%
Expected life in years4.64.64.7
Risk-free interest rates are based on U.S. Treasury yields in effect at the time of grant. Expected volatilities are based on the historical volatility of the Company’s common stock and the implied volatility from exchange-traded options on the Company’s common stock. Expected dividend yields are based on the per share cash dividend paid by the Company. The Company uses historical data to estimate option exercises and forfeitures within the valuation model. The expected lives of options granted represent the periods of time the awards granted are expected to be outstanding based on historical exercise patterns.
Other Employee Benefit Plans
The Company offers a 401(k) plan for its employees. Compensation expense related to this plan was not material for the years ended December 31, 2024, 2023 and 2022.
In addition, the Company maintains non-qualified, deferred compensation plans, which allow certain members of senior management and executives to defer portions of their salary or bonus. The deferrals are recorded within long-term investments
with an approximately equal amount in other liabilities in the Consolidated Balance Sheets. The total deferrals are distributable based upon termination of employment or other periods, as elected under each plan and were $2.1 billion and $1.9 billion as of December 31, 2024 and 2023, respectively.