|
Financing Receivables and Guarantees (Tables)
|
12 Months Ended |
|
Jul. 28, 2012
|
| Schedule Of Financing Receivables |
A summary of the
Company’s financing receivables is presented as follows (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 28, 2012
|
|
Lease
Receivables |
|
|
Loan
Receivables |
|
|
Financed Service
Contracts
and Other |
|
|
Total Financing
Receivables |
|
|
Gross
|
|
$ |
3,429 |
|
|
$ |
1,796 |
|
|
$ |
2,651 |
|
|
$ |
7,876 |
|
|
Unearned
income
|
|
|
(250 |
) |
|
|
— |
|
|
|
— |
|
|
|
(250 |
) |
|
Allowance for credit
loss
|
|
|
(247 |
) |
|
|
(122 |
) |
|
|
(11 |
) |
|
|
(380 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total,
net
|
|
$ |
2,932 |
|
|
$ |
1,674 |
|
|
$ |
2,640 |
|
|
$ |
7,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported
as:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
$ |
1,200 |
|
|
$ |
968 |
|
|
$ |
1,493 |
|
|
$ |
3,661 |
|
|
Noncurrent
|
|
|
1,732 |
|
|
|
706 |
|
|
|
1,147 |
|
|
|
3,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total,
net
|
|
$ |
2,932 |
|
|
$ |
1,674 |
|
|
$ |
2,640 |
|
|
$ |
7,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 30,
2011
|
|
Lease
Receivables |
|
|
Loan
Receivables |
|
|
Financed Service
Contracts
and Other |
|
|
Total
Financing
Receivables |
|
|
Gross
|
|
$ |
3,111 |
|
|
$ |
1,468 |
|
|
$ |
2,637 |
|
|
$ |
7,216 |
|
|
Unearned income
|
|
|
(250 |
) |
|
|
— |
|
|
|
— |
|
|
|
(250 |
) |
|
Allowance for credit
loss
|
|
|
(237 |
) |
|
|
(103 |
) |
|
|
(27 |
) |
|
|
(367 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total, net
|
|
$ |
2,624 |
|
|
$ |
1,365 |
|
|
$ |
2,610 |
|
|
$ |
6,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported as:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
$ |
1,087 |
|
|
$ |
673 |
|
|
$ |
1,351 |
|
|
$ |
3,111 |
|
|
Noncurrent
|
|
|
1,537 |
|
|
|
692 |
|
|
|
1,259 |
|
|
|
3,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total, net
|
|
$ |
2,624 |
|
|
$ |
1,365 |
|
|
$ |
2,610 |
|
|
$ |
6,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule Of Contractual Maturities Of Gross Lease Receivables |
Contractual maturities of
the gross lease receivables at July 28, 2012 are summarized as
follows (in millions):
|
|
|
|
|
|
Fiscal
Year
|
|
Amount |
|
|
2013
|
|
$ |
1,401 |
|
|
2014
|
|
|
1,055 |
|
|
2015
|
|
|
619 |
|
|
2016
|
|
|
276 |
|
|
2017
|
|
|
77 |
|
|
Thereafter
|
|
|
1 |
|
|
|
|
|
|
|
Total
|
|
$ |
3,429 |
|
|
|
|
|
|
|
| Schedule Of Financing Receivables Categorized By Internal Credit Risk Rating |
Financing receivables
categorized by the Company’s internal credit risk rating as
of July 28, 2012 and July 30, 2011 are summarized as
follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
INTERNAL CREDIT
RISK
RATING |
|
|
|
|
|
|
|
|
|
|
|
July 28, 2012
|
|
1 to 4 |
|
|
5 to 6 |
|
|
7 and Higher |
|
|
Total |
|
|
Residual
Value |
|
|
Gross Receivables,
Net of Unearned
Income |
|
|
Lease
receivables
|
|
$ |
1,532 |
|
|
$ |
1,342 |
|
|
$ |
31 |
|
|
$ |
2,905 |
|
|
$ |
274 |
|
|
$ |
3,179 |
|
|
Loan
receivables
|
|
|
831 |
|
|
|
921 |
|
|
|
44 |
|
|
|
1,796 |
|
|
|
— |
|
|
|
1,796 |
|
|
Financed service
contracts and other
|
|
|
1,552 |
|
|
|
1,030 |
|
|
|
69 |
|
|
|
2,651 |
|
|
|
— |
|
|
|
2,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
3,915 |
|
|
$ |
3,293 |
|
|
$ |
144 |
|
|
$ |
7,352 |
|
|
$ |
274 |
|
|
$ |
7,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
INTERNAL CREDIT
RISK
RATING |
|
|
|
|
|
|
|
|
|
|
|
July 30,
2011
|
|
1 to 4 |
|
|
5 to 6 |
|
|
7 and Higher |
|
|
Total |
|
|
Residual
Value |
|
|
Gross Receivables,
Net of Unearned
Income |
|
|
Lease
receivables
|
|
$ |
1,249 |
|
|
$ |
1,275 |
|
|
$ |
41 |
|
|
$ |
2,565 |
|
|
$ |
296 |
|
|
$ |
2,861 |
|
|
Loan receivables
|
|
|
662 |
|
|
|
767 |
|
|
|
39 |
|
|
|
1,468 |
|
|
|
— |
|
|
|
1,468 |
|
|
Financed service
contracts and other
|
|
|
1,623 |
|
|
|
958 |
|
|
|
56 |
|
|
|
2,637 |
|
|
|
— |
|
|
|
2,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
3,534 |
|
|
$ |
3,000 |
|
|
$ |
136 |
|
|
$ |
6,670 |
|
|
$ |
296 |
|
|
$ |
6,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule Of Aging Analysis Of Financing Receivables |
The following tables
present the aging analysis of financing receivables as of
July 28, 2012 and July 30, 2011 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
DAYS PAST DUE
(INCLUDES
BILLED AND UNBILLED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 28, 2012
|
|
31-60 |
|
|
61-90 |
|
|
91+ |
|
|
Total
Past Due |
|
|
Current |
|
|
Gross
Receivables,
Net
of
Unearned
Income |
|
|
Non-Accrual
Financing
Receivables |
|
|
Impaired
Financing
Receivables |
|
|
Lease
receivables
|
|
$ |
151 |
|
|
$ |
69 |
|
|
$ |
173 |
|
|
$ |
393 |
|
|
$ |
2,786 |
|
|
$ |
3,179 |
|
|
$ |
23 |
|
|
$ |
14 |
|
|
Loan
receivables
|
|
|
10 |
|
|
|
8 |
|
|
|
11 |
|
|
|
29 |
|
|
|
1,767 |
|
|
|
1,796 |
|
|
|
4 |
|
|
|
4 |
|
|
Financed service contracts and other
|
|
|
89 |
|
|
|
68 |
|
|
|
392 |
|
|
|
549 |
|
|
|
2,102 |
|
|
|
2,651 |
|
|
|
18 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
250 |
|
|
$ |
145 |
|
|
$ |
576 |
|
|
$ |
971 |
|
|
$ |
6,655 |
|
|
$ |
7,626 |
|
|
$ |
45 |
|
|
$ |
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
DAYS PAST DUE (INCLUDES
BILLED AND UNBILLED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 30,
2011
|
|
31-60 |
|
|
61-90 |
|
|
91+ |
|
|
Total
Past Due |
|
|
Current |
|
|
Gross
Receivables,
Net
of
Unearned
Income |
|
|
Non-Accrual
Financing
Receivables |
|
|
Impaired
Financing
Receivables |
|
|
Lease
receivables
|
|
$ |
89 |
|
|
$ |
35 |
|
|
$ |
152 |
|
|
$ |
276 |
|
|
$ |
2,585 |
|
|
$ |
2,861 |
|
|
$ |
34 |
|
|
$ |
24 |
|
|
Loan receivables
|
|
|
8 |
|
|
|
7 |
|
|
|
21 |
|
|
|
36 |
|
|
|
1,432 |
|
|
|
1,468 |
|
|
|
4 |
|
|
|
4 |
|
|
Financed service contracts and other
|
|
|
68 |
|
|
|
33 |
|
|
|
265 |
|
|
|
366 |
|
|
|
2,271 |
|
|
|
2,637 |
|
|
|
17 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
165 |
|
|
$ |
75 |
|
|
$ |
438 |
|
|
$ |
678 |
|
|
$ |
6,288 |
|
|
$ |
6,966 |
|
|
$ |
55 |
|
|
$ |
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary Of Allowances For Credit Loss And Related Financing Receivables |
The allowances for credit
loss and the related financing receivables are summarized as
follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
CREDIT LOSS
ALLOWANCES |
|
| |
|
Lease
Receivables |
|
|
Loan
Receivables |
|
|
Financed Service
Contracts and Other |
|
|
Total |
|
|
Allowance for credit
loss as of July 30, 2011
|
|
$ |
237 |
|
|
$ |
103 |
|
|
$ |
27 |
|
|
$ |
367 |
|
|
Provisions
|
|
|
22 |
|
|
|
22 |
|
|
|
(13 |
) |
|
|
31 |
|
|
Write-offs net of
recoveries
|
|
|
(2 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
(3 |
) |
|
Foreign exchange and
other
|
|
|
(10 |
) |
|
|
(3 |
) |
|
|
(2 |
) |
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit
loss as of July 28, 2012
|
|
$ |
247 |
|
|
$ |
122 |
|
|
$ |
11 |
|
|
$ |
380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross receivables as of July 28, 2012, net of unearned income
|
|
$ |
3,179 |
|
|
$ |
1,796 |
|
|
$ |
2,651 |
|
|
$ |
7,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
CREDIT LOSS
ALLOWANCES |
|
| |
|
Lease
Receivables |
|
|
Loan
Receivables |
|
|
Financed Service
Contracts and Other |
|
|
Total |
|
|
Allowance for credit loss
as of July 31, 2010
|
|
$ |
207 |
|
|
$ |
73 |
|
|
$ |
21 |
|
|
$ |
301 |
|
|
Provisions
|
|
|
31 |
|
|
|
43 |
|
|
|
8 |
|
|
|
82 |
|
|
Write-offs net of
recoveries
|
|
|
(13 |
) |
|
|
(18 |
) |
|
|
(2 |
) |
|
|
(33 |
) |
|
Foreign exchange and
other
|
|
|
12 |
|
|
|
5 |
|
|
|
— |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit loss
as of July 30, 2011
|
|
$ |
237 |
|
|
$ |
103 |
|
|
$ |
27 |
|
|
$ |
367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross receivables as of July 30, 2011, net of unearned income
|
|
$ |
2,861 |
|
|
$ |
1,468 |
|
|
$ |
2,637 |
|
|
$ |
6,966 |
|
|
| Schedule Of Financing Guarantees Outstanding |
The aggregate amounts of
financing guarantees outstanding at July 28, 2012 and
July 30, 2011, representing the total maximum potential future
payments under financing arrangements with third parties along with
the related deferred revenue, are summarized in the following table
(in millions):
|
|
|
|
|
|
|
|
|
| |
|
July 28, 2012 |
|
|
July 30, 2011 |
|
|
Maximum potential future
payments relating to financing guarantees:
|
|
|
|
|
|
|
|
|
|
Channel partner
|
|
$ |
277 |
|
|
$ |
336 |
|
|
End user
|
|
|
232 |
|
|
|
277 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
509 |
|
|
$ |
613 |
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue associated
with financing guarantees:
|
|
|
|
|
|
|
|
|
|
Channel partner
|
|
$ |
(193 |
) |
|
$ |
(248 |
) |
|
End user
|
|
|
(200 |
) |
|
|
(248 |
) |
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
(393 |
) |
|
$ |
(496 |
) |
|
|
|
|
|
|
|
|
|
|
Maximum potential future
payments relating to financing guarantees, net of associated
deferred revenue
|
|
$ |
116 |
|
|
$ |
117 |
|
|
|
|
|
|
|
|
|
|
|