XML 51 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Financing Receivables (Tables)
3 Months Ended
Oct. 30, 2021
Receivables [Abstract]  
Summary of Financing Receivables
A summary of our financing receivables is presented as follows (in millions):
October 30, 2021Lease
Receivables
Loan
Receivables
Financed Service
Contracts
Total
Gross$1,560 $4,809 $2,329 $8,698 
Residual value97 — — 97 
Unearned income(70)— — (70)
Allowance for credit loss(33)(74)(2)(109)
Total, net$1,554 $4,735 $2,327 $8,616 
Reported as:
Current$736 $2,198 $1,136 $4,070 
Noncurrent818 2,537 1,191 4,546 
Total, net$1,554 $4,735 $2,327 $8,616 
July 31, 2021Lease
Receivables
Loan
Receivables
Financed Service
Contracts
Total
Gross$1,710 $5,203 $2,453 $9,366 
Residual value103 — — 103 
Unearned income(78)— — (78)
Allowance for credit loss(38)(86)(3)(127)
Total, net$1,697 $5,117 $2,450 $9,264 
Reported as:
Current$780 $2,372 $1,228 $4,380 
Noncurrent917 2,745 1,222 4,884 
Total, net$1,697 $5,117 $2,450 $9,264 
Schedule of Financing Receivables by Internal Credit Risk Rating by Period of Origination
Gross financing receivables(1) categorized by our internal credit risk rating by period of origination as of October 30, 2021 and July 31, 2021 are summarized as follows (in millions):
Fiscal YearThree Months Ended
Internal Credit Risk RatingPriorJuly 28, 2018July 27, 2019July 25, 2020July 31, 2021October 30, 2021Total
Lease Receivables:
1 to 4$11 $75 $134 $204 $244 $58 $726 
5 to 610 44 141 258 247 15 715 
7 and Higher19 12 49 
Total Lease Receivables$22 $123 $284 $481 $495 $85 $1,490 
Loan Receivables:
1 to 4$27 $108 $265 $733 $1,299 $503 $2,935 
5 to 611 55 170 439 764 307 1,746 
7 and Higher41 40 28 14 128 
Total Loan Receivables$40 $166 $476 $1,212 $2,091 $824 $4,809 
Financed Service Contracts:
1 to 4$$20 $85 $189 $824 $334 $1,455 
5 to 619 90 257 370 116 855 
7 and Higher— 19 
Total Financed Service Contracts$$40 $179 $453 $1,198 $453 $2,329 
Total$68 $329 $939 $2,146 $3,784 $1,362 $8,628 
Fiscal Year
Internal Credit Risk RatingPriorJuly 29, 2017July 28, 2018July 27, 2019July 25, 2020July 31, 2021Total
Lease Receivables:
1 to 4$$20 $100 $168 $282 $227 $799 
5 to 617 65 187 285 231 786 
7 and Higher— 12 23 47 
Total Lease Receivables$$39 $171 $367 $590 $462 $1,632 
Loan Receivables:
1 to 4$$86 $134 $577 $990 $1,552 $3,343 
5 to 6— 19 75 202 505 925 1,726 
7 and Higher50 43 34 134 
Total Loan Receivables$$107 $213 $829 $1,538 $2,511 $5,203 
Financed Service Contracts:
1 to 4$— $38 $26 $106 $252 $1,053 $1,475 
5 to 6— 26 105 302 520 959 
7 and Higher— — 19 
Total Financed Service Contracts$— $44 $53 $217 $561 $1,578 $2,453 
Total$$190 $437 $1,413 $2,689 $4,551 $9,288 
(1) Lease receivables calculated as gross lease receivables less unearned income.
Schedule of Aging Analysis of Financing Receivables
The following tables present the aging analysis of gross receivables as of October 30, 2021 and July 31, 2021 (in millions):
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
October 30, 202131-6061-90 91+Total
Past Due
CurrentTotal120+ Still AccruingNonaccrual
Financing
Receivables
Impaired
Financing
Receivables
Lease receivables$34 $12 $22 $68 $1,422 $1,490 $$24 $24 
Loan receivables77 17 27 121 4,688 4,809 29 29 
Financed service contracts21 39 18 78 2,251 2,329 
Total$132 $68 $67 $267 $8,361 $8,628 $18 $56 $56 
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
July 31, 202131-6061-90 91+Total
Past Due
CurrentTotal120+ Still AccruingNonaccrual
Financing
Receivables
Impaired
Financing
Receivables
Lease receivables$21 $17 $29 $67 $1,565 $1,632 $$33 $26 
Loan receivables71 17 35 123 5,080 5,203 33 33 
Financed service contracts18 13 18 49 2,404 2,453 
Total$110 $47 $82 $239 $9,049 $9,288 $$69 $62 
Schedule of Allowance for Credit Loss and Related Financing Receivables
The allowances for credit loss and the related financing receivables are summarized as follows (in millions):
Three months ended October 30, 2021CREDIT LOSS ALLOWANCES
Lease
Receivables
Loan
Receivables
Financed Service
Contracts
Total
Allowance for credit loss as of July 31, 2021$38 $86 $$127 
Provisions (benefits)(5)(12)(1)(18)
Allowance for credit loss as of October 30, 2021$33 $74 $$109 
Three months ended October 24, 2020CREDIT LOSS ALLOWANCES
Lease
Receivables
Loan
Receivables
Financed Service
Contracts
Total
Allowance for credit loss as of July 25, 2020$48 $81 $$138 
Provisions (benefits)(3)(1)(1)
Other17 (1)17 
Allowance for credit loss as of October 24, 2020$46 $101 $$154