XML 42 R27.htm IDEA: XBRL DOCUMENT
v3.25.2

Goodwill and Acquisition-related Intangibles, net (Tables) | 6 Months Ended
--- | ---
Jun. 28, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Goodwill | Goodwill and Acquisition-related Intangibles, net Goodwill In the first quarter of fiscal year 2025, the Company assigned goodwill to its updated reporting units to reflect the change in its segment reporting structure. The Company performed a goodwill impairment test immediately prior to and after the segment change and determined that no indicators of impairment to goodwill existed. The following table summarizes Goodwill:
|  |  |  |  | Before segment change |  | After segment change |  |
(in millions) | Data Center |  | Embedded |  | Client |  | Gaming |  | Client and Gaming |  | Total
December 28, 2024 | $ | 3,403 |  |  | $ | 21,072 |  |  | $ | 126 |  |  | $ | 238 |  |  | $ | — |  |  | $ | 24,839 |
Reassignment due to segment change | — |  |  | — |  |  | (126) |  |  | (238) |  |  | 364 |  |  | — |
Acquisitions | 244 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 244 |
June 28, 2025 | $ | 3,647 |  |  | $ | 21,072 |  |  | $ | — |  |  | $ | — |  |  | $ | 364 |  |  | $ | 25,083 |
Acquisition-related Intangibles, net The following table summarizes Acquisition-related Intangibles Assets:
| June 28, 2025 |  | December 28, 2024
| Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
| (In millions) |  | (In millions)
Developed technology | $ | 13,587 |  |  | $ | (3,040) |  |  | $ | 10,547 |  |  | $ | 13,408 |  |  | $ | (2,529) |  |  | $ | 10,879 |
Customer relationships | 12,324 |  |  | (5,708) |  |  | 6,616 |  |  | 12,324 |  |  | (5,124) |  |  | 7,200 |
Product trademarks | 914 |  |  | (265) |  |  | 649 |  |  | 914 |  |  | (225) |  |  | 689 |
Acquisition-related intangible assets subject to amortization | 26,825 |  |  | (9,013) |  |  | 17,812 |  |  | 26,646 |  |  | (7,878) |  |  | 18,768 |
In-process research and development (IPR&D) not subject to amortization | — |  |  | — |  |  | — |  |  | 162 |  |  | — |  |  | 162 |
Total acquisition-related intangible assets, net | $ | 26,825 |  |  | $ | (9,013) |  |  | $ | 17,812 |  |  | $ | 26,808 |  |  | $ | (7,878) |  |  | $ | 18,930 |
In April 2025, $162 million of IPR&D intangible asset reached technological feasibility, was placed in service as developed technology and started amortization over its estimated useful life of 5 years. Acquisition-related intangible amortization expense was $568 million and $1.1 billion for the three and six months ended June 28, 2025, respectively, and $603 million and $1.2 billion for the three and six months ended June 29, 2024, respectively. Based on the carrying value of acquisition-related intangibles recorded as of June 28, 2025, and assuming no subsequent impairment of the underlying assets, the estimated annual amortization expense for acquisition-related intangibles is expected to be as follows:
Fiscal Year | (In millions)
Remainder of 2025 | $ | 1,119 |
2026 | 2,149 |
2027 | 2,031 |
2028 | 1,919 |
2029 | 1,691 |
2030 and thereafter | 8,903 |
Total | $ | 17,812 |
Schedule of Acquired Indefinite-lived Intangible Assets by Major Class |
| June 28, 2025 |  | December 28, 2024
| Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
| (In millions) |  | (In millions)
Developed technology | $ | 13,587 |  |  | $ | (3,040) |  |  | $ | 10,547 |  |  | $ | 13,408 |  |  | $ | (2,529) |  |  | $ | 10,879 |
Customer relationships | 12,324 |  |  | (5,708) |  |  | 6,616 |  |  | 12,324 |  |  | (5,124) |  |  | 7,200 |
Product trademarks | 914 |  |  | (265) |  |  | 649 |  |  | 914 |  |  | (225) |  |  | 689 |
Acquisition-related intangible assets subject to amortization | 26,825 |  |  | (9,013) |  |  | 17,812 |  |  | 26,646 |  |  | (7,878) |  |  | 18,768 |
In-process research and development (IPR&D) not subject to amortization | — |  |  | — |  |  | — |  |  | 162 |  |  | — |  |  | 162 |
Total acquisition-related intangible assets, net | $ | 26,825 |  |  | $ | (9,013) |  |  | $ | 17,812 |  |  | $ | 26,808 |  |  | $ | (7,878) |  |  | $ | 18,930 |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense | Based on the carrying value of acquisition-related intangibles recorded as of June 28, 2025, and assuming no subsequent impairment of the underlying assets, the estimated annual amortization expense for acquisition-related intangibles is expected to be as follows:
Fiscal Year | (In millions)
Remainder of 2025 | $ | 1,119 |
2026 | 2,149 |
2027 | 2,031 |
2028 | 1,919 |
2029 | 1,691 |
2030 and thereafter | 8,903 |
Total | $ | 17,812 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of acquired indefinite-lived intangible asset by major class. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-1 + Details
Name: | us-gaap_ScheduleOfAcquiredIndefiniteLivedIntangibleAssetsByMajorClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482548/350-20-55-24 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1A Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-2 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 55 -Paragraph 40 -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration