XML 64 R42.htm IDEA: XBRL DOCUMENT v3.25.3
Total Equity (Tables)
9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Schedule of Preferred Stock Outstanding and Preferred Stock Dividends
Preferred Stock
 Shares Outstanding Carrying Value
$ in millions, except per share dataAt
September 30,
2025
Liquidation
Preference
per Share
At
September 30,
2025
At
December 31,
2024
Series
A44,000 $25,000 $1,100 $1,100 
C1
519,882 1,000 408 408 
E34,500 25,000 862 862 
F34,000 25,000 850 850 
I40,000 25,000 1,000 1,000 
K40,000 25,000 1,000 1,000 
L20,000 25,000 500 500 
M400,000 1,000 430 430 
N3,000 100,000 300 300 
O52,000 25,000 1,300 1,300 
P40,000 25,000 1,000 1,000 
Q
40,000 25,000 1,000 1,000 
Total$9,750 $9,750 
Shares authorized30,000,000 
1.Series C preferred stock is held by MUFG.
Dividends
$ in millions, except per
share data
Three Months Ended September 30,
20252024
Per Share1
Total
Per Share1
Total
Preferred stock series
A$337 $15 $400 $17 
C25 13 25 13 
E455 16 455 16 
F439 15 439 15 
I407 16 398 16 
K366 14 366 15 
L305 6 305 
M2
29 12 30 12 
N
1,957 6 2,215 
O266 14 266 13 
P406 16 406 17 
Q
414 17 345 14 
Total Preferred stock$160 $160 
Common stock$1.00 $1,592 $0.925 $1,492 
$ in millions, except per
share data
Nine Months Ended September 30,
20252024
Per Share1
Total
Per Share1
Total
Preferred stock series
A$996 $44 $1,190 $52 
C75 39 75 39 
E1,351 47 1,351 47 
F1,303 44 1,308 44 
I1,209 48 1,195 48 
K1,097 44 1,097 44 
L914 18 914 18 
M2
59 24 59 24 
N
5,875 18 6,726 20 
O797 41 797 41 
P1,219 48 1,219 49 
Q1,242 50 345 14 
Total Preferred stock$465 $440 
Common stock$2.85 $4,562 $2.625 $4,259 
1.Common and Preferred Stock dividends are payable quarterly unless otherwise noted.
2.Series M is payable semiannually until September 15, 2026 and thereafter will be payable quarterly.
Schedule of Share Repurchases
Share Repurchases
 Three Months Ended September 30,Nine Months Ended September 30,
$ in millions2025202420252024
Repurchases of common stock under the Firm’s Share Repurchase Authorization$1,085 $750 $3,085 $2,500 
Schedule of Common Shares Outstanding for Basic and Diluted EPS
Common Shares Outstanding for Basic and Diluted EPS
 Three Months Ended
September 30,
Nine Months Ended
September 30,
in millions2025202420252024
Weighted average common shares outstanding, basic1,571 1,588 1,577 1,594 
Effect of dilutive RSUs and PSUs19 21 17 18 
Weighted average common shares outstanding and common stock equivalents, diluted1,590 1,609 1,594 1,612 
Weighted average antidilutive common stock equivalents (excluded from the computation of diluted EPS) — 2 — 
Schedule of Common Stock Dividends Per Share
Dividends
$ in millions, except per
share data
Three Months Ended September 30,
20252024
Per Share1
Total
Per Share1
Total
Preferred stock series
A$337 $15 $400 $17 
C25 13 25 13 
E455 16 455 16 
F439 15 439 15 
I407 16 398 16 
K366 14 366 15 
L305 6 305 
M2
29 12 30 12 
N
1,957 6 2,215 
O266 14 266 13 
P406 16 406 17 
Q
414 17 345 14 
Total Preferred stock$160 $160 
Common stock$1.00 $1,592 $0.925 $1,492 
$ in millions, except per
share data
Nine Months Ended September 30,
20252024
Per Share1
Total
Per Share1
Total
Preferred stock series
A$996 $44 $1,190 $52 
C75 39 75 39 
E1,351 47 1,351 47 
F1,303 44 1,308 44 
I1,209 48 1,195 48 
K1,097 44 1,097 44 
L914 18 914 18 
M2
59 24 59 24 
N
5,875 18 6,726 20 
O797 41 797 41 
P1,219 48 1,219 49 
Q1,242 50 345 14 
Total Preferred stock$465 $440 
Common stock$2.85 $4,562 $2.625 $4,259 
1.Common and Preferred Stock dividends are payable quarterly unless otherwise noted.
2.Series M is payable semiannually until September 15, 2026 and thereafter will be payable quarterly.
Schedule of Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss) Rollforward
Three Months Ended September 30, 2025
$ in millionsCTAAFS SecuritiesPension and OtherDVACash Flow HedgesTotal
Beginning Balance
$(1,164)$(2,173)$(579)$(1,995)$(2)$(5,913)
OCI activity:
Pre-Tax Gain (Loss)
29 462 (1)(1,125)15 (620)
Tax effect
(50)(111) 273 (3)109 
After-tax Gain (Loss)
(21)351 (1)(852)12 (511)
Non-Controlling Interests
(22)  (19) (41)
OCI Activity
1 351 (1)(833)12 (470)
Reclassified to Earnings:
Pre-tax Reclass.
 (3)6 5 40 48 
Tax effect
 1 (1)(1)(10)(11)
Reclass. After-tax
 (2)5 4 30 37 
Net OCI Activity
1 349 4 (829)42 (433)
Ending Balance
$(1,163)$(1,824)$(575)$(2,824)$40 $(6,346)
Three Months Ended September 30, 2024
$ in millionsCTAAFS SecuritiesPension and OtherDVACash Flow HedgesTotal
Beginning Balance$(1,355)$(2,917)$(582)$(1,894)$(12)$(6,760)
OCI activity:
Pre-Tax Gain (Loss)124 947 (234)33 871 
Tax effect160 (224)— 57 (8)(15)
After-tax Gain (Loss)284 723 (177)25 856 
Non-Controlling Interests100 — — (5)— 95 
OCI Activity184 723 (172)25 761 
Reclassified to Earnings:
Pre-tax Reclass.
— — 11 20 
Tax effect— — (3)(2)(2)(7)
Reclass. After-tax
— — 13 
Net OCI Activity184 723 (170)34 774 
Ending Balance$(1,171)$(2,194)$(579)$(2,064)$22 $(5,986)
Nine Months Ended September 30, 2025
$ in millionsCTAAFS SecuritiesPension and OtherDVACash Flow HedgesTotal
Beginning Balance
$(1,477)$(2,573)$(583)$(2,146)$(35)$(6,814)
OCI activity:
Pre-Tax Gain (Loss)
4 1,008 (2)(922)28 116 
Tax effect
367 (241) 225 (6)345 
After-tax Gain (Loss)
371 767 (2)(697)22 461 
Non-Controlling Interests
57   (6) 51 
OCI Activity
314 767 (2)(691)22 410 
Reclassified to Earnings:
Pre-tax Reclass.
 (24)16 17 70 79 
Tax effect
 6 (6)(4)(17)(21)
Reclass. After-tax
 (18)10 13 53 58 
Net OCI Activity
314 749 8 (678)75 468 
Ending Balance
$(1,163)$(1,824)$(575)$(2,824)$40 $(6,346)
Nine Months Ended September 30, 2024
$ in millionsCTAAFS SecuritiesPension and OtherDVACash Flow HedgesTotal
Beginning Balance$(1,153)$(3,094)$(595)$(1,595)$16 $(6,421)
OCI activity:
Pre-Tax Gain (Loss)(5)1,229 (630)(26)574 
Tax effect(26)(291)— 151 (160)
After-tax Gain (Loss)(31)938 (479)(20)414 
Non-Controlling Interests(13)— — — (7)
OCI Activity(18)938 (485)(20)421 
Reclassified to Earnings:
Pre-tax Reclass.
— (50)15 21 34 20 
Tax effect— 12 (5)(5)(8)(6)
Reclass. After-tax
— (38)10 16 26 14 
Net OCI Activity(18)900 16 (469)435 
Ending Balance$(1,171)$(2,194)$(579)$(2,064)$22 $(5,986)