XML 96 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Accounts Receivable and Loans (Tables)
6 Months Ended
Jun. 30, 2015
Accounts Receivable and Loans (Tables) [Abstract]  
Card Member receivables segment detail

Accounts receivable by segment as of June 30, 2015 and December 31, 2014, consisted of:

(Millions)  2015  2014
U.S. Card Services(a)  $22,087  $22,468
International Card Services  6,804  7,653
Global Commercial Services(b)  15,853  14,583
Global Network & Merchant Services(c)  135  147
Card Member receivables(d)  44,879  44,851
Less: Reserve for losses  420  465
Card Member receivables, net  $44,459  $44,386
Other receivables, net(e)  $2,805  $2,614

  • Includes $6.2 billion and $7.0 billion of gross Card Member receivables available to settle obligations of a consolidated variable interest entity (VIE) as of June 30, 2015 and December 31, 2014, respectively.
  • Includes $341 million and $636 million due from airlines, of which Delta Air Lines comprises $272 million and $606 million as of June 30, 2015 and December 31, 2014, respectively.
  • Includes receivables primarily related to the Company’s International Currency Card portfolios.
  • Includes approximately $12.9 billion and $13.3 billion of Card Member receivables outside the U.S. as of June 30, 2015 and December 31, 2014, respectively.
  • Other receivables primarily represent amounts related to (i) certain merchants for billed discount revenue and (ii) Global Network Services (GNS) partner banks for items such as royalty and franchise fees. Other receivables are presented net of reserves for losses of $61 million as of both June 30, 2015 and December 31, 2014.

Card Member loans segment detail

Loans by segment as of June 30, 2015 and December 31, 2014, consisted of:

(Millions)20152014
U.S. Card Services(a)$61,731$62,592
International Card Services7,1707,744
Global Commercial Services5449
Card Member loans68,95570,385
Less: Reserve for losses1,1321,201
Card Member loans, net$67,823$69,184
Other loans, net(b)$1,012$920

  • Includes approximately $28.0 billion and $30.1 billion of gross Card Member loans available to settle obligations of a consolidated VIE as of June 30, 2015 and December 31, 2014, respectively.
  • Other loans primarily represent loans to merchants and a store card loan portfolio. Other loans are presented net of reserves for losses of $14 million and $12 million as of June 30, 2015 and December 31, 2014, respectively.

Aging of Card Member loans and receivables

The following table presents the aging of Card Member loans and receivables as of June 30, 2015 and December 31, 2014:

30-5960-8990+
DaysDaysDays
PastPastPast
2015 (Millions)CurrentDueDueDueTotal
Card Member Loans:
U.S. Card Services $61,184 $163 $119 $265 $61,731
International Card Services 7,053 36 25 56 7,170
Card Member Receivables:
U.S. Card Services $21,758 $114 $65 $150 $22,087
International Card Services 6,707 29 19 49 6,804
Global Commercial Services(a) (b)(b)(b)108 15,853
30-5960-8990+
DaysDaysDays
PastPastPast
2014 (Millions)CurrentDueDueDueTotal
Card Member Loans:
U.S. Card Services $61,995 $179 $128 $290 $62,592
International Card Services 7,621 39 27 57 7,744
Card Member Receivables:
U.S. Card Services $22,096 $129 $72 $171 $22,468
International Card Services 7,557 29 20 47 7,653
Global Commercial Services(a) (b)(b)(b)120 14,583

  • For Card Member receivables in GCS, delinquency data is tracked based on days past billing status rather than days past due. A Card Member account is considered 90 days past billing if payment has not been received within 90 days of the Card Member’s billing statement date. In addition, if the Company initiates collection procedures on an account prior to the account becoming 90 days past billing, the associated Card Member receivable balance is classified as 90 days past billing. These amounts are shown above as 90+ Days Past Due for presentation purposes.
  • Delinquency data for periods other than 90 days past billing is not available due to system constraints. Therefore, such data has not been utilized for risk management purposes. The balances that are current to 89 days past due can be derived as the difference between the Total and the 90+ Days Past Due balances.

Credit quality indicators for loans and receivables

Credit Quality Indicators for Card Member Loans and Receivables

The following tables present the key credit quality indicators as of or for the six months ended June 30:

20152014
Net Write-Off RateNet Write-Off Rate
30+ Days30+ Days
Principal,Past DuePrincipal,Past Due
PrincipalInterest, &as a % ofPrincipalInterest, & as a % of
Only(a)Fees(a)TotalOnly(a)Fees(a)Total
Card Member Loans:
U.S. Card Services1.4%1.6%0.9%1.6%1.9%0.9%
International Card Services2.0%2.5%1.6%2.0%2.4%1.6%
Card Member Receivables:
U.S. Card Services1.9%2.1%1.5%1.8%2.0%1.5%
International Card Services2.0%2.1%1.4%2.0%2.2%1.3%
20152014
Net LossNet Loss
Ratio as90+ DaysRatio as90+ Days
a % ofPast Billinga % ofPast Billing
Chargeas a % ofChargeas a % of
VolumeReceivablesVolumeReceivables
Card Member Receivables:
Global Commercial Services0.10%0.7%0.09%0.7%

The Company presents a net write-off rate based on principal losses only (i.e., excluding interest and/or fees) to be consistent with industry convention. In addition, because the Company considers uncollectible interest and/or fees in estimating its reserves for credit losses, a net write-off rate including principal, interest and/or fees is also presented. The six months ended June 30, 2015, reflects the impact of a change in the timing of charge-offs for Card Member loans and receivables in certain modification programs from 180 days past due to 120 days past due, which was fully recognized in the three months ended March 31, 2015.

Impaired Card Member loans and receivables

The following table provides additional information with respect to the Company’s impaired Card Member loans (which are not significant for GCS) and impaired Card Member receivables (which are not significant for International Card Services (ICS) and GCS) as of June 30, 2015 and December 31, 2014:

As of June 30, 2015
Over 90 daysAccounts Classified as a TDR (c)
Past Due &Total Unpaid
Accruing Non-Out of Impaired PrincipalAllowance
(Millions)Interest(a)Accruals(b)In Program(d)Program(e)BalanceBalancefor TDRs
Card Member Loans:
U.S. Card Services $ 162 $ 205 $ 238 $ 81 $ 686 $ 640 $ 67
International Card Services 56 56 55
Card Member Receivables:
U.S. Card Services 22 3 25 25 15
Total$ 218 $ 205 $ 260 $ 84 $ 767 $ 720 $ 82
As of December 31, 2014
Over 90 days
Past Due &Total Unpaid
Accruing Non-In ProgramImpaired PrincipalAllowance
(Millions)Interest(a)Accruals(b)TDRs(c)(d)BalanceBalancefor TDRs
Card Member Loans:
U.S. Card Services $ 161 $ 241 $ 286 $ 688 $ 646 $ 67
International Card Services 57 57 56
Card Member Receivables:
U.S. Card Services 48 48 48 35
Total$ 218 $ 241 $ 334 $ 793 $ 750 $ 102

  • The Company’s policy is generally to accrue interest through the date of write-off (generally 180 days past due). The Company establishes reserves for interest that it believes will not be collected. Amounts presented exclude loans classified as a TDR.
  • Non-accrual loans not in modification programs include certain Card Member loans placed with outside collection agencies for which the Company has ceased accruing interest.
  • Accounts classified as a TDR include $28 million and $34 million that are non-accrual and $18 million and $26 million that are over 90 days past due and accruing interest as of June 30, 2015 and December 31, 2014, respectively.
  • In Program TDRs include Card Member accounts that are currently enrolled in a modification program.
  • Out of Program TDRs include $60 million of Card Member accounts that have successfully completed a modification program and $24 million of Card Member accounts that were not in compliance with the terms of the modification programs.

Interest income recognized and average balance of impaired Card Member loans and receivables

The following table provides information with respect to the Company’s average balances of, and interest income recognized from, impaired Card Member loans (which are not significant for GCS) and the average balances of impaired Card Member receivables (which are not significant for ICS and GCS) for the three and six months ended June 30:

Three Months EndedSix Months Ended
June 30, 2015June 30, 2015
AverageInterest IncomeAverageInterest Income
2015 (Millions)BalanceRecognizedBalanceRecognized
Card Member Loans:
U.S. Card Services $ 691 $ 14 $ 684 $ 27
International Card Services 55 3 58 7
Card Member Receivables:
U.S. Card Services 27 38
Total $ 773 $ 17 $ 780 $ 34
Three Months EndedSix Months Ended
June 30, 2014June 30, 2014
AverageInterest IncomeAverageInterest Income
2014 (Millions)BalanceRecognizedBalanceRecognized
Card Member Loans:
U.S. Card Services $ 715 $ 9 $ 760 $ 25
International Card Services 65 4 64 8
Card Member Receivables:
U.S. Card Services 47 47
Total $ 827 $ 13 $ 871 $ 33
Troubled debt restructurings

The following table provides additional information with respect to the U.S. Card Services (USCS) Card Member loans and receivables modified as TDRs for the three and six months ended June 30, 2015 and 2014. The ICS Card Member loans and receivables modifications were not significant, and the Company does not offer modification programs for its GCS Card Member receivables and therefore, are not included in the following TDR disclosures.

Three Months EndedSix Months Ended
June 30, 2015June 30, 2015
AverageAverage
Average PaymentAveragePayment
Number ofOutstandingInterest RateTermNumber ofOutstandingInterest RateTerm
AccountsBalances (a)ReductionExtensionAccountsBalances (a)ReductionExtension
(thousands)(millions)(% Points)(Months)(thousands)(millions)(% Points)(Months)
Troubled Debt Restructurings:
Card Member Loans10$7010(b)21$15011(b)
Card Member Receivables334(c)12674(c)12
Total13$10427$224
Three Months EndedSix Months Ended
June 30, 2014June 30, 2014
AverageAverage
AveragePaymentAveragePayment
Number ofOutstandingInterest RateTermNumber ofOutstandingInterest RateTerm
AccountsBalances (a)ReductionExtensionAccountsBalances (a)ReductionExtension
(thousands)(millions)(% Points)(Months)(thousands)(millions)(% Points)(Months)
Troubled Debt Restructurings:
Card Member Loans12 $8211(b)24$17812(b)
Card Member Receivables3 41(c)12788(c)12
Total15 $12331$266

  • Represents the outstanding balance immediately prior to modification. The outstanding balance includes principal, fees and accrued interest on Card Member loans and principal and fees on Card Member receivables. Modifications did not reduce the principal balance.
  • For Card Member loans, there have been no payment term extensions.
  • The Company does not offer interest rate reduction programs for Card Member receivables as the receivables are non-interest bearing.

Troubled debt restructurings that subsequently defaulted

The following table provides information for the three and six months ended June 30, 2015 and 2014, with respect to the USCS Card Member loans and receivables modified as TDRs that subsequently defaulted within 12 months of modification. A Card Member is considered in default of a modification program after one and up to two consecutive missed payments, depending on the terms of the modification program. For all Card Members that defaulted from a modification program, the probability of default is factored into the reserves for Card Member loans and receivables.

Three Months EndedSix Months Ended
June 30, 2015June 30, 2015
Outstanding Outstanding
Number ofBalancesNumber ofBalances
AccountsUpon DefaultAccountsUpon Default
(thousands)(millions)(a)(thousands)(millions) (a)
Troubled Debt Restructurings That Subsequently Defaulted:
Card Member Loans3$155$25
Card Member Receivables1122
Total4$167$27
Three Months EndedSix Months Ended
June 30, 2014June 30, 2014
Outstanding Outstanding
Number ofBalancesNumber ofBalances
AccountsUpon DefaultAccountsUpon Default
(thousands)(millions)(a)(thousands)(millions)(a)
Troubled Debt Restructurings That Subsequently Defaulted:
Card Member Loans2$204$40
Card Member Receivables111218
Total3$316$58

The outstanding balance upon default includes principal, fees and accrued interest on Card Member loans and principal and fees on Card Member receivables.