XML 60 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
Accounts Receivable and Loans (Tables)
12 Months Ended
Dec. 31, 2015
Table Text Block [Abstract]  
Card Member receivables segment detail

Accounts receivable by segment as of December 31, 2015 and 2014 consisted of:

(Millions)  2015  2014
U.S. Card Services (a)  $23,255  $22,468
International Card Services  6,975  7,653
Global Commercial Services (b)  13,777  14,583
Global Network & Merchant Services (c)  126  147
Card Member receivables (d)  44,133  44,851
Less: Reserve for losses  462  465
Card Member receivables, net  $43,671  $44,386
Other receivables, net (e)  $3,024  $2,614

  • Includes $6.6 billion and $7.0 billion of gross Card Member receivables available to settle obligations of a consolidated VIE as of December 31, 2015 and 2014, respectively.
  • Includes $319 million and $636 million due from airlines, of which Delta Air Lines (Delta) comprises $257 million and $606 million as of December 31, 2015 and 2014, respectively.
  • Includes receivables primarily related to the Company’s International Currency Card portfolios.
  • Includes approximately $11.9 billion and $13.3 billion of Card Member receivables outside the United States as of December 31, 2015 and 2014, respectively.
  • Other receivables primarily represent amounts related to (i) certain merchants for billed discount revenue and (ii) GNS partner banks for items such as royalty and franchise fees. Other receivables are presented net of reserves for losses of $43 million and $61 million as of December 31, 2015 and 2014, respectively.

Card Member loans segment detail

Loans by segment as of December 31, 2015 and 2014 consisted of:

(Millions)20152014
U.S. Card Services(a)$51,446$62,592
International Card Services7,0727,744
Global Commercial Services5549
Card Member loans58,57370,385
Less: Reserve for losses1,0281,201
Card Member loans, net$57,545$69,184
Other loans, net(b)$1,254$920

  • Includes approximately $23.6 billion and $30.1 billion of gross Card Member loans available to settle obligations of a consolidated VIE as of December 31, 2015 and 2014, respectively.
  • Other loans primarily represent loans to merchants. Other loans are presented net of reserves for losses of $20 million and $12 million as of December 31, 2015 and 2014, respectively.

Aging of Card Member loans and receivables

The following table presents the aging of Card Member loans and receivables as of December 31, 2015 and 2014:

30-5960-8990+
DaysDaysDays
PastPastPast
2015 (Millions)CurrentDueDueDueTotal
Card Member Loans:
U.S. Card Services$50,929$154$112$251$51,446
International Card Services 6,9613425527,072
Card Member Receivables:
U.S. Card Services$22,896$118$73$168$23,255
International Card Services 6,8752821516,975
Global Commercial Services (a)(b)(b)(b)12413,777
30-5960-8990+
DaysDaysDays
PastPastPast
2014 (Millions)CurrentDueDueDueTotal
Card Member Loans:
U.S. Card Services$61,995$179$128$290$62,592
International Card Services7,6213927577,744
Card Member Receivables:
U.S. Card Services$22,096$129$72$171$22,468
International Card Services 7,5572920477,653
Global Commercial Services(a)(b)(b)(b)12014,583

  • For Card Member receivables in GCS, delinquency data is tracked based on days past billing status rather than days past due. A Card Member account is considered 90 days past billing if payment has not been received within 90 days of the Card Member’s billing statement date. In addition, if the Company initiates collection procedures on an account prior to the account becoming 90 days past billing, the associated Card Member receivable balance is classified as 90 days past billing. These amounts are shown above as 90+ Days Past Due for presentation purposes.
  • Delinquency data for periods other than 90 days past billing is not available due to system constraints. Therefore, such data has not been utilized for risk management purposes. The balances that are current to 89 days past due can be derived as the difference between the Total and the 90+ Days Past Due balances.
Credit quality indicators for loans and receivables

The following tables present the key credit quality indicators as of or for the years ended December 31:

20152014
Net Write-Off RateNet Write-Off Rate
30+30+
Principal,Days Past DuePrincipal,Days Past Due
PrincipalInterest, &as a % ofPrincipalInterest, & as a % of
Only(a)Fees(a)TotalOnly(a)Fees(a)Total
Card Member Loans:
U.S. Card Services1.4%1.6%1.0%1.5%1.7%1.0%
International Card Services 1.9%2.4%1.6%2.0%2.4%1.6%
Card Member Receivables:
U.S. Card Services 1.7%1.9%1.5%1.6%1.8%1.7%
International Card Services 2.0%2.2%1.4%1.9%2.1%1.3%
20152014
Net LossNet Loss
Ratio as90+Ratio as90+
a % ofDays Past Billinga % ofDays Past Billing
Chargeas a % ofChargeas a % of
VolumeReceivablesVolumeReceivables
Card Member Receivables:
Global Commercial Services 0.09%0.9%0.09%0.8%

The Company presents a net write-off rate based on principal losses only (i.e., excluding interest and/or fees) to be consistent with industry convention. In addition, because the Company considers uncollectible interest and/or fees in estimating its reserves for credit losses, a net write-off rate including principal, interest and/or fees is also presented. The year ended December 31, 2015, reflects the impact of a change in the timing of charge-offs for Card Member loans and receivables in certain modification programs from 180 days past due to 120 days past due, which was fully recognized during the three months ended March 31, 2015.

Impaired Card Member loans and receivables

The following tables provide additional information with respect to the Company’s impaired Card Member loans and receivables. Impaired Card Member loans are not significant for GCS and impaired Card Member receivables are not significant for International Card Services (ICS) and GCS; therefore, these segments are not included in the following tables.

As of December 31, 2015
Over 90 daysAccounts Classified as a TDR (c)
Past Due &Total Unpaid
Accruing Non-Out of Impaired PrincipalAllowance
(Millions)Interest(a)Accruals(b)In Program(d)Program(e)BalanceBalancefor TDRs
Card Member Loans:
U.S. Card Services $164$150$172$107$593$548$53
International Card Services 525251
Card Member Receivables:
U.S. Card Services 276333320
Total$216$150$199$113$678$632$73
As of December 31, 2014
Over 90 days
Past Due &Total Unpaid
Accruing Non-In ProgramImpaired PrincipalAllowance
(Millions)Interest(a)Accruals(b)TDRs(c)(d)BalanceBalancefor TDRs
Card Member Loans:
U.S. Card Services $161$241$286$688$646$67
International Card Services 575756
Card Member Receivables:
U.S. Card Services 48484835
Total$218$241$334$793$750$102
As of December 31, 2013
Over 90 days
Past Due &Total Unpaid
Accruing Non-In ProgramImpaired PrincipalAllowance
(Millions)Interest(a)Accruals(b)TDRs(c)(d)BalanceBalancefor TDRs
Card Member Loans:
U.S. Card Services $167$294$351$812$775$78
International Card Services 54456362
Card Member Receivables:
U.S. Card Services 50504938
Total$221$298$406$925$886$116

  • The Company’s policy is generally to accrue interest through the date of write-off (typically 180 days past due). The Company establishes reserves for interest that it believes will not be collected. Amounts presented exclude loans classified as a TDR.
  • Non-accrual loans not in modification programs primarily include certain Card Member loans placed with outside collection agencies for which the Company has ceased accruing interest.
  • Accounts classified as a TDR include $20 million, $26 million and $29 million that are over 90 days past due and accruing interest and $18 million, $34 million and $43 million that are non-accrual as of December 31, 2015, 2014 and 2013, respectively.
  • In Program TDRs include Card Member accounts that are currently enrolled in a modification program.
  • Out of Program TDRs include $84 million of Card Member accounts that have successfully completed a modification program and $29 million of Card Member accounts that were not in compliance with the terms of the modification programs.

The following table provides information with respect to the Company’s average balances of, and interest income recognized from, impaired Card Member loans and the average balances of impaired Card Member receivables for the years ended December 31:

AverageInterest Income
2015 (Millions)BalanceRecognized
Card Member Loans:
U.S. Card Services $673$59
International Card Services 5414
Card Member Receivables:
U.S. Card Services 33
Total $760$73
AverageInterest Income
2014 (Millions)BalanceRecognized
Card Member Loans:
U.S. Card Services $750$49
International Card Services 6216
Card Member Receivables:
U.S. Card Services 47
Total $859$65
AverageInterest Income
2013 (Millions)BalanceRecognized
Card Member Loans:
U.S. Card Services $948$46
International Card Services 6716
Card Member Receivables:
U.S. Card Services 81
Total $1,096$62
Troubled debt restructurings

The following table provides additional information with respect to the U.S. Card Services (USCS) Card Member loans and receivables modified as TDRs for the years ended December 31, 2015, 2014 and 2013. The ICS Card Member loans and receivables modifications were not significant and the Company does not offer modification programs for its GCS Card Member receivables; therefore, these segments are not included in the following TDR disclosures.

Number ofOutstandingAverage Interest Average Payment
AccountsBalances(a)Rate ReductionTerm Extensions
2015(in thousands)($ in millions) (% points)(# of months)
Troubled Debt Restructurings:
Card Member Loans40$2859(b)
Card Member Receivables12147(c)12
Total 52$432
Number ofOutstandingAverage Interest Average Payment
AccountsBalances(a)Rate ReductionTerm Extensions
2014(in thousands)($ in millions) (% points)(# of months)
Troubled Debt Restructurings:
Card Member Loans46$34210(b)
Card Member Receivables15176(c)12
Total 61$518
Number ofOutstandingAverage Interest Average Payment
AccountsBalances(a)Rate ReductionTerm Extensions
2013(in thousands)($ in millions) (% points)(# of months)
Troubled Debt Restructurings:
Card Member Loans60$44810(b)
Card Member Receivables20247(c)12
Total 80$695

  • Represents the outstanding balance immediately prior to modification. The outstanding balance includes principal, fees and accrued interest on Card Member loans, and principal and fees on Card Member receivables. For the year ended December 31, 2013, in certain modifications, the principal balance was reduced in the aggregate by $4 million. For the years ended December 31, 2015 and 2014, modifications did not reduce the principal balance.
  • For Card Member loans, there have been no payment term extensions.
  • The Company does not offer interest rate reduction programs for Card Member receivables as the receivables are non-interest bearing.
Troubled debt restructurings that subsequently defaulted

The following table provides information for the years ended December 31, 2015, 2014 and 2013, with respect to the USCS Card Member loans and receivables modified as TDRs that subsequently defaulted within 12 months of modification. A Card Member is considered in default of a modification program after one and up to two consecutive missed payments, depending on the terms of the modification program. For all Card Members that defaulted from a modification program, the probability of default is factored into the reserves for Card Member loans and receivables.

Outstanding
Number ofBalances
AccountsUpon Default
2015(thousands)(millions)(a)
Troubled Debt Restructurings That Subsequently Defaulted:
Card Member Loans8$52
Card Member Receivables35
Total11$57
Outstanding
Number ofBalances
AccountsUpon Default
2014(thousands)(b)(millions)(a)
Troubled Debt Restructurings That Subsequently Defaulted:
Card Member Loans8$52
Card Member Receivables312
Total11$64
Outstanding
Number ofBalances
AccountsUpon Default
2013(thousands)(millions)(a)(b)
Troubled Debt Restructurings That Subsequently Defaulted:
Card Member Loans18$141
Card Member Receivables325
Total21$166

  • The outstanding balances upon default include principal, fees and accrued interest on Card Member loans, and principal and fees on Card Member receivables.
  • The number of accounts and outstanding balances upon default have been revised to reflect the exclusion of written off accounts, which are not material.