XML 48 R36.htm IDEA: XBRL DOCUMENT
v3.21.2

Earnings Per Common Share (EPS) (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2021
Earnings Per Share [Abstract] |
Computation of basic and diluted EPS | The computations of basic and diluted EPS for the three and nine months ended September 30 were as follows:
|  | Three Months Ended September 30, |  | Nine Months Ended September 30,
(Millions, except per share amounts) |  | 2021 |  | 2020 |  | 2021 |  | 2020
Numerator: |  |  |  |  |  |  |  |
Basic and diluted: |  |  |  |  |  |  |  |
Net income |  | $ | 1,826 |  |  | $ | 1,073 |  |  | $ | 6,341 |  |  | $ | 1,697 |
Preferred dividends |  | (20) |  |  | (16) |  |  | (49) |  |  | (65) |
Equity-related adjustment (a) |  | (9) |  |  | — |  |  | (9) |  |  | — |
Net income available to common shareholders |  | $ | 1,797 |  |  | $ | 1,057 |  |  | $ | 6,283 |  |  | $ | 1,632 |
Earnings allocated to participating share awards (b) |  | (14) |  |  | (7) |  |  | (45) |  |  | (10) |
Net income attributable to common shareholders |  | $ | 1,783 |  |  | $ | 1,050 |  |  | $ | 6,238 |  |  | $ | 1,622 |
Denominator:(b) |  |  |  |  |  |  |  |
Basic: Weighted-average common stock |  | 786 |  |  | 804 |  |  | 796 |  |  | 805 |
Add: Weighted-average stock options (c) |  | 1 |  |  | 1 |  |  | 1 |  |  | 1 |
Diluted |  | 787 |  |  | 805 |  |  | 797 |  |  | 806 |
Basic EPS |  | $ | 2.27 |  |  | $ | 1.31 |  |  | $ | 7.84 |  |  | $ | 2.01 |
Diluted EPS |  | $ | 2.27 |  |  | $ | 1.30 |  |  | $ | 7.82 |  |  | $ | 2.01 |
(a)Represents the difference between the redemption value and carrying value of the Series C preferred shares, which were redeemed on September 15, 2021. The carrying value represents the original issuance proceeds, net of underwriting fees and offering costs for the Series C preferred shares. (b)Our unvested restricted stock awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered participating securities. Calculations of EPS under the two-class method exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities. The related participating securities are similarly excluded from the denominator. (c)The dilutive effect of unexercised stock options excludes from the computation of EPS 0.01 million and 0.88 million of options for the three months ended September 30, 2021 and 2020, respectively, and 0.01 million and 0.61 million of options for the nine months ended September 30, 2021 and 2020, respectively, because inclusion of the options would have been anti-dilutive.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration