XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Changes in Equity Statement - USD ($)
shares in Thousands, $ in Millions
Total
Raytheon Company [Member]
Common Stock [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Unearned ESOP Shares [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Equity $ 44,231              
Stockholders' Equity Attributable to Parent     $ 23,019 $ (32,626) $ 61,594 $ (64) $ (10,149)  
Noncontrolling interest               $ 2,457
Common Stock plans activity     221 2   8    
Common Stock issued for Raytheon Company outstanding common stock and equity awards     10,897 22,269        
Adjustment related to the Distributions     2,598   (5,805)   3,875 (865)
Sale of subsidiary shares from noncontrolling interest, net     0         66
Common Stock repurchased       (43)        
Stockholders' Equity, Other       0 (59)      
Net income (loss) $ (3,918)       (3,918)      
Dividends on Common Stock         (2,041)      
Dividends on ESOP Common Stock         (27)      
Redeemable noncontrolling interest fair value adjustment         0      
Other comprehensive income (loss), net of tax             (2,526)  
Net Income               121
Less: Redeemable noncontrolling interest net income               (1)
Other comprehensive income (loss), net of tax               0
Dividends attributable to noncontrolling interest               (80)
Capital contributions               (31)
Shares of Common Stock issued under employee plans, net 1,907              
Shares of Common Stock repurchased 330              
Shares of Common Stock issued for Raytheon Company outstanding common stock & equity awards   652,638            
Dividends declared per share of Common Stock $ 1.685              
Dividends paid per share of Common Stock $ 1.210              
Equity $ 41,935              
Stockholders' Equity Attributable to Parent     23,099 (32,665) 60,826 (61) (11,788)  
Noncontrolling interest               2,524
Common Stock plans activity     140 (2)   5    
Common Stock issued for Raytheon Company outstanding common stock and equity awards     10,897 22,269        
Adjustment related to the Distributions     2,598   (5,805)   3,875 (865)
Sale of subsidiary shares from noncontrolling interest, net     1         66
Common Stock repurchased       0        
Stockholders' Equity, Other       0 (4)      
Net income (loss) $ (3,835)       (3,835)      
Dividends on Common Stock         (1,427)      
Dividends on ESOP Common Stock         (10)      
Redeemable noncontrolling interest fair value adjustment         (1)      
Other comprehensive income (loss), net of tax             (887)  
Net Income               24
Less: Redeemable noncontrolling interest net income               (1)
Other comprehensive income (loss), net of tax               6
Dividends attributable to noncontrolling interest               (22)
Capital contributions               (65)
Shares of Common Stock issued under employee plans, net (142)              
Shares of Common Stock repurchased 0              
Shares of Common Stock issued for Raytheon Company outstanding common stock & equity awards   652,638            
Dividends declared per share of Common Stock $ 0.950              
Dividends paid per share of Common Stock $ 0.475              
Equity $ 68,892              
Stockholders' Equity Attributable to Parent     36,735 (10,398) 49,744 (56) (8,800)  
Noncontrolling interest               1,667
Equity 73,852              
Stockholders' Equity Attributable to Parent 72,163   36,930 (10,407) 49,423 (49) (3,734)  
Noncontrolling interest 1,689             1,689
Common Stock plans activity     253 0   6    
Common Stock issued for Raytheon Company outstanding common stock and equity awards     0 0        
Adjustment related to the Distributions     0   0   0 0
Sale of subsidiary shares from noncontrolling interest, net     0         0
Common Stock repurchased       (1,020)        
Stockholders' Equity, Other       3 (2)      
Net income (loss) $ 1,785       1,785      
Dividends on Common Stock         (2,215)      
Dividends on ESOP Common Stock         (37)      
Redeemable noncontrolling interest fair value adjustment         0      
Other comprehensive income (loss), net of tax             179  
Net Income               89
Less: Redeemable noncontrolling interest net income               (3)
Other comprehensive income (loss), net of tax               0
Dividends attributable to noncontrolling interest               (169)
Capital contributions               0
Shares of Common Stock issued under employee plans, net 1,276              
Shares of Common Stock repurchased 12,642              
Shares of Common Stock issued for Raytheon Company outstanding common stock & equity awards   0            
Dividends declared per share of Common Stock $ 1.495              
Dividends paid per share of Common Stock $ 0.985              
Equity $ 73,308              
Stockholders' Equity Attributable to Parent     36,997 (10,780) 49,460 (46) (3,921)  
Noncontrolling interest               1,598
Common Stock plans activity     186 0   3    
Common Stock issued for Raytheon Company outstanding common stock and equity awards     0 0        
Adjustment related to the Distributions     0   0   0 0
Sale of subsidiary shares from noncontrolling interest, net     0         0
Common Stock repurchased       (645)        
Stockholders' Equity, Other       1 (2)      
Net income (loss) $ 1,032       1,032      
Dividends on Common Stock         (1,510)      
Dividends on ESOP Common Stock         (26)      
Redeemable noncontrolling interest fair value adjustment         0      
Other comprehensive income (loss), net of tax             366  
Net Income               48
Less: Redeemable noncontrolling interest net income               (1)
Other comprehensive income (loss), net of tax               0
Dividends attributable to noncontrolling interest               (39)
Capital contributions               0
Shares of Common Stock issued under employee plans, net 223              
Shares of Common Stock repurchased 7,445              
Shares of Common Stock issued for Raytheon Company outstanding common stock & equity awards   0            
Dividends declared per share of Common Stock $ 1.020              
Dividends paid per share of Common Stock $ 0.510              
Equity $ 72,721              
Stockholders' Equity Attributable to Parent 71,115   $ 37,183 $ (11,424) $ 48,954 $ (43) $ (3,555)  
Noncontrolling interest $ 1,606             $ 1,606