| SEGMENT REPORTING |
Blackstone
transacts its primary business in the United States and
substantially all of its revenues are generated
domestically.
Blackstone conducts its
alternative asset management and financial advisory businesses
through five segments:
| |
• |
|
Private Equity — Blackstone’s Private Equity
segment comprises its management of private equity funds and
certain multi-asset class investment funds.
|
| |
• |
|
Real Estate — Blackstone’s Real Estate segment
primarily comprises its management of general opportunistic real
estate funds and internationally focused opportunistic real estate
funds. In addition, the segment has debt investment funds targeting
non-controlling real estate debt-related investment opportunities
in the public and private markets, primarily in the United States
and Europe.
|
| |
• |
|
Hedge Fund Solutions — Blackstone’s Hedge Fund
Solutions segment is comprised of Blackstone Alternative Asset
Management (“BAAM”), an institutional solutions
provider utilizing hedge funds across a variety of
strategies.
|
| |
• |
|
Credit Businesses — Blackstone’s Credit Businesses
segment is comprised principally of GSO and manages credit-oriented
funds, CLOs, credit-focused separately managed accounts and
publicly registered debt-focused investment companies.
|
| |
• |
|
Financial Advisory — Blackstone’s Financial
Advisory segment comprises its financial advisory services,
restructuring and reorganization advisory services and Park Hill
Group, which provides fund placement services for alternative
investment funds.
|
These business segments are
differentiated by their various sources of income. The Private
Equity, Real Estate, Hedge Fund Solutions and Credit Businesses
segments primarily earn their income from management fees and
investment returns on assets under management, while the Financial
Advisory segment primarily earns its income from fees related to
investment banking services and advice and fund placement
services.
Blackstone uses Economic
Income (“EI”) as a key measure of value creation, a
benchmark of its performance and in making resource deployment and
compensation decisions across its five segments. EI represents
segment net income before taxes excluding transaction-related
charges. Transaction-related charges arise from Blackstone’s
IPO and long-term retention programs outside of annual deferred
compensation and other corporate actions, including acquisitions.
Transaction-related charges include equity-based compensation
charges, the amortization of intangible assets and contingent
consideration associated with acquisitions. EI presents revenues
and expenses on a basis that deconsolidates the investment funds
Blackstone manages. Prior to June 30, 2012, EI had been called
Economic Net Income. The renaming of this measure did not change
any of the previously reported amounts. Economic Net Income
(“ENI”) now represents EI adjusted to include current
period taxes. Taxes represent the current tax provision (benefit)
calculated on Income (Loss) Before Provision for
Taxes.
Management makes operating
decisions and assesses the performance of each of
Blackstone’s business segments based on financial and
operating metrics and data that is presented without the
consolidation of any of the Blackstone Funds that are consolidated
into the Condensed Consolidated Financial Statements. Consequently,
all segment data excludes the assets, liabilities and operating
results related to the Blackstone Funds.
The following table
presents the financial data for Blackstone’s five segments as
of and for the three months ended June 30, 2012 and
2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended
June 30, 2012 |
|
| |
|
Private
Equity |
|
|
Real Estate |
|
|
Hedge Fund
Solutions |
|
|
Credit
Businesses |
|
|
Financial
Advisory |
|
|
Total
Segments |
|
|
Segment Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and Advisory
Fees, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base Management
Fees
|
|
$ |
87,475 |
|
|
$ |
127,817 |
|
|
$ |
84,278 |
|
|
$ |
81,774 |
|
|
$ |
— |
|
|
$ |
381,344 |
|
|
Advisory Fees
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
93,372 |
|
|
|
93,372 |
|
|
Transaction and Other Fees,
Net
|
|
|
14,951 |
|
|
|
25,151 |
|
|
|
65 |
|
|
|
9,184 |
|
|
|
102 |
|
|
|
49,453 |
|
|
Management Fee
Offsets
|
|
|
(672 |
) |
|
|
(5,357 |
) |
|
|
(375 |
) |
|
|
(1,569 |
) |
|
|
— |
|
|
|
(7,973 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Management and
Advisory Fees, Net
|
|
|
101,754 |
|
|
|
147,611 |
|
|
|
83,968 |
|
|
|
89,389 |
|
|
|
93,474 |
|
|
|
516,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried Interest
|
|
|
28,781 |
|
|
|
13,539 |
|
|
|
— |
|
|
|
13,609 |
|
|
|
— |
|
|
|
55,929 |
|
|
Incentive Fees
|
|
|
— |
|
|
|
7,766 |
|
|
|
1,175 |
|
|
|
2,751 |
|
|
|
— |
|
|
|
11,692 |
|
|
Unrealized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried Interest
|
|
|
(87,893 |
) |
|
|
144,510 |
|
|
|
— |
|
|
|
27,673 |
|
|
|
— |
|
|
|
84,290 |
|
|
Incentive Fees
|
|
|
— |
|
|
|
(1,526 |
) |
|
|
(10,981 |
) |
|
|
(4,567 |
) |
|
|
— |
|
|
|
(17,074 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Performance
Fees
|
|
|
(59,112 |
) |
|
|
164,289 |
|
|
|
(9,806 |
) |
|
|
39,466 |
|
|
|
— |
|
|
|
134,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Income
(Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized
|
|
|
(6,195 |
) |
|
|
9,067 |
|
|
|
929 |
|
|
|
5,638 |
|
|
|
(79 |
) |
|
|
9,360 |
|
|
Unrealized
|
|
|
(28,337 |
) |
|
|
14,944 |
|
|
|
(3,636 |
) |
|
|
(9,156 |
) |
|
|
561 |
|
|
|
(25,624 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investment
Income
|
|
|
(34,532 |
) |
|
|
24,011 |
|
|
|
(2,707 |
) |
|
|
(3,518 |
) |
|
|
482 |
|
|
|
(16,264 |
) |
|
Interest and Dividend
Revenue
|
|
|
3,114 |
|
|
|
3,277 |
|
|
|
495 |
|
|
|
1,752 |
|
|
|
1,753 |
|
|
|
10,391 |
|
|
Other
|
|
|
562 |
|
|
|
(590 |
) |
|
|
27 |
|
|
|
(787 |
) |
|
|
(40 |
) |
|
|
(828 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
11,786 |
|
|
|
338,598 |
|
|
|
71,977 |
|
|
|
126,302 |
|
|
|
95,669 |
|
|
|
644,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and
Benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
53,775 |
|
|
|
76,576 |
|
|
|
34,559 |
|
|
|
42,845 |
|
|
|
61,129 |
|
|
|
268,884 |
|
|
Performance Fee
Compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried Interest
|
|
|
804 |
|
|
|
3,401 |
|
|
|
— |
|
|
|
3,694 |
|
|
|
— |
|
|
|
7,899 |
|
|
Incentive Fees
|
|
|
— |
|
|
|
3,871 |
|
|
|
(345 |
) |
|
|
2,049 |
|
|
|
— |
|
|
|
5,575 |
|
|
Unrealized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried Interest
|
|
|
(8,259 |
) |
|
|
31,677 |
|
|
|
— |
|
|
|
13,397 |
|
|
|
— |
|
|
|
36,815 |
|
|
Incentive Fees
|
|
|
— |
|
|
|
(629 |
) |
|
|
(2,820 |
) |
|
|
(6,147 |
) |
|
|
— |
|
|
|
(9,596 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Compensation and
Benefits
|
|
|
46,320 |
|
|
|
114,896 |
|
|
|
31,394 |
|
|
|
55,838 |
|
|
|
61,129 |
|
|
|
309,577 |
|
|
Other Operating
Expenses
|
|
|
30,521 |
|
|
|
26,560 |
|
|
|
14,506 |
|
|
|
15,749 |
|
|
|
25,702 |
|
|
|
113,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses
|
|
|
76,841 |
|
|
|
141,456 |
|
|
|
45,900 |
|
|
|
71,587 |
|
|
|
86,831 |
|
|
|
422,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic Income
(Loss)
|
|
$ |
(65,055 |
) |
|
$ |
197,142 |
|
|
$ |
26,077 |
|
|
$ |
54,715 |
|
|
$ |
8,838 |
|
|
$ |
221,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended
June 30, 2011 |
|
| |
|
Private
Equity |
|
|
Real Estate |
|
|
Hedge Fund
Solutions |
|
|
Credit
Businesses |
|
|
Financial
Advisory |
|
|
Total
Segments |
|
|
Segment Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and Advisory
Fees, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base Management
Fees
|
|
$ |
82,297 |
|
|
$ |
97,467 |
|
|
$ |
79,290 |
|
|
$ |
57,420 |
|
|
$ |
— |
|
|
$ |
316,474 |
|
|
Advisory Fees
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
102,243 |
|
|
|
102,243 |
|
|
Transaction and Other Fees,
Net
|
|
|
52,353 |
|
|
|
49,288 |
|
|
|
861 |
|
|
|
849 |
|
|
|
210 |
|
|
|
103,561 |
|
|
Management Fee
Offsets
|
|
|
(7,629 |
) |
|
|
(745 |
) |
|
|
(196 |
) |
|
|
(105 |
) |
|
|
— |
|
|
|
(8,675 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Management and
Advisory Fees, Net
|
|
|
127,021 |
|
|
|
146,010 |
|
|
|
79,955 |
|
|
|
58,164 |
|
|
|
102,453 |
|
|
|
513,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried Interest
|
|
|
1,362 |
|
|
|
11,798 |
|
|
|
— |
|
|
|
29,592 |
|
|
|
— |
|
|
|
42,752 |
|
|
Incentive Fees
|
|
|
— |
|
|
|
9,034 |
|
|
|
667 |
|
|
|
7,762 |
|
|
|
— |
|
|
|
17,463 |
|
|
Unrealized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried Interest
|
|
|
187,190 |
|
|
|
433,280 |
|
|
|
— |
|
|
|
(9,313 |
) |
|
|
— |
|
|
|
611,157 |
|
|
Incentive Fees
|
|
|
— |
|
|
|
(3,822 |
) |
|
|
3,441 |
|
|
|
2,067 |
|
|
|
— |
|
|
|
1,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Performance
Fees
|
|
|
188,552 |
|
|
|
450,290 |
|
|
|
4,108 |
|
|
|
30,108 |
|
|
|
— |
|
|
|
673,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Income
(Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized
|
|
|
3,021 |
|
|
|
11,394 |
|
|
|
12,855 |
|
|
|
3,236 |
|
|
|
226 |
|
|
|
30,732 |
|
|
Unrealized
|
|
|
76,947 |
|
|
|
37,332 |
|
|
|
(12,864 |
) |
|
|
5,437 |
|
|
|
(15 |
) |
|
|
106,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investment Income
(Loss)
|
|
|
79,968 |
|
|
|
48,726 |
|
|
|
(9 |
) |
|
|
8,673 |
|
|
|
211 |
|
|
|
137,569 |
|
|
Interest and Dividend
Revenue
|
|
|
3,197 |
|
|
|
2,989 |
|
|
|
472 |
|
|
|
902 |
|
|
|
1,723 |
|
|
|
9,283 |
|
|
Other
|
|
|
665 |
|
|
|
515 |
|
|
|
(38 |
) |
|
|
(47 |
) |
|
|
33 |
|
|
|
1,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
399,403 |
|
|
|
648,530 |
|
|
|
84,488 |
|
|
|
97,800 |
|
|
|
104,420 |
|
|
|
1,334,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and
Benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
64,633 |
|
|
|
70,651 |
|
|
|
31,674 |
|
|
|
33,071 |
|
|
|
72,363 |
|
|
|
272,392 |
|
|
Performance Fee
Compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried Interest
|
|
|
49 |
|
|
|
5,095 |
|
|
|
— |
|
|
|
13,531 |
|
|
|
— |
|
|
|
18,675 |
|
|
Incentive Fees
|
|
|
— |
|
|
|
4,287 |
|
|
|
253 |
|
|
|
4,496 |
|
|
|
— |
|
|
|
9,036 |
|
|
Unrealized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried Interest
|
|
|
29,309 |
|
|
|
92,392 |
|
|
|
— |
|
|
|
2,012 |
|
|
|
— |
|
|
|
123,713 |
|
|
Incentive Fees
|
|
|
— |
|
|
|
(1,371 |
) |
|
|
2,955 |
|
|
|
(7,200 |
) |
|
|
— |
|
|
|
(5,616 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Compensation and
Benefits
|
|
|
93,991 |
|
|
|
171,054 |
|
|
|
34,882 |
|
|
|
45,910 |
|
|
|
72,363 |
|
|
|
418,200 |
|
|
Other Operating
Expenses
|
|
|
30,124 |
|
|
|
22,971 |
|
|
|
16,075 |
|
|
|
10,226 |
|
|
|
19,967 |
|
|
|
99,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses
|
|
|
124,115 |
|
|
|
194,025 |
|
|
|
50,957 |
|
|
|
56,136 |
|
|
|
92,330 |
|
|
|
517,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic Income
|
|
$ |
275,288 |
|
|
$ |
454,505 |
|
|
$ |
33,531 |
|
|
$ |
41,664 |
|
|
$ |
12,090 |
|
|
$ |
817,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table
reconciles the Total Segments to Blackstone’s Income (Loss)
Before Provision for Taxes for the three months ended June 30,
2012 and 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended
June 30, 2012 |
|
|
Three Months Ended
June 30, 2011 |
|
| |
|
Total
Segments |
|
|
Consolidation
Adjustments
and Reconciling
Items |
|
|
Blackstone
Consolidated |
|
|
Total
Segments |
|
|
Consolidation
Adjustments
and Reconciling
Items |
|
|
Blackstone
Consolidated |
|
|
Revenues
|
|
$ |
644,332 |
|
|
$ |
(17,129 |
)(a) |
|
$ |
627,203 |
|
|
$ |
1,334,641 |
|
|
$ |
(26,360 |
)(a) |
|
$ |
1,308,281 |
|
|
Expenses
|
|
$ |
422,615 |
|
|
$ |
317,204 |
(b) |
|
$ |
739,819 |
|
|
$ |
517,563 |
|
|
$ |
467,268 |
(b) |
|
$ |
984,831 |
|
|
Other Income
|
|
$ |
— |
|
|
$ |
248,230 |
(c) |
|
$ |
248,230 |
|
|
$ |
— |
|
|
$ |
(74,654 |
)(c) |
|
$ |
(74,654 |
) |
|
Economic Income
|
|
$ |
221,717 |
|
|
$ |
(86,103 |
)(d) |
|
$ |
135,614 |
|
|
$ |
817,078 |
|
|
$ |
(568,282 |
)(d) |
|
$ |
248,796 |
|
| (a) |
The Revenues adjustment
principally represents management and performance fees earned from
Blackstone Funds which were eliminated in consolidation to arrive
at Blackstone consolidated revenues. |
| (b) |
The Expenses adjustment
represents the addition of expenses of the consolidated Blackstone
Funds to the Blackstone unconsolidated expenses, amortization of
intangibles and expenses related to transaction-related
equity-based compensation to arrive at Blackstone consolidated
expenses. |
| (c) |
The Other Income adjustment
results from the following: |
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended
June 30, |
|
| |
|
2012 |
|
|
2011 |
|
|
Fund Management Fees and
Performance Fees Eliminated in Consolidation
|
|
$ |
15,892 |
|
|
$ |
24,416 |
|
|
Fund Expenses Added in
Consolidation
|
|
|
17,170 |
|
|
|
403 |
|
|
Non-Controlling Interests
in Income (Loss) of Consolidated Entities
|
|
|
222,268 |
|
|
|
(92,548 |
) |
|
Transaction-Related Other
Income
|
|
|
(7,100 |
) |
|
|
(6,925 |
) |
|
|
|
|
|
|
|
|
|
|
Total Consolidation
Adjustments and Reconciling Items
|
|
$ |
248,230 |
|
|
$ |
(74,654 |
) |
|
|
|
|
|
|
|
|
|
| (d) |
The reconciliation of
Economic Income to Income (Loss) Before Provision (Benefit) for
Taxes as reported in the Condensed Consolidated Statements of
Operations consists of the following: |
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended June 30, |
|
| |
|
2012 |
|
|
2011 |
|
|
Economic Income
|
|
$ |
221,717 |
|
|
$ |
817,078 |
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
Amortization of
Intangibles
|
|
|
(39,435 |
) |
|
|
(44,905 |
) |
|
IPO and Acquisition-Related
Charges
|
|
|
(268,936 |
) |
|
|
(430,829 |
) |
|
Non-Controlling Interests
in Income (Loss) of Consolidated Entities
|
|
|
222,268 |
|
|
|
(92,548 |
) |
|
|
|
|
|
|
|
|
|
|
Total Consolidation
Adjustments and Reconciling Items
|
|
|
(86,103 |
) |
|
|
(568,282 |
) |
|
|
|
|
|
|
|
|
|
|
Income Before Provision
(Benefit) for Taxes
|
|
$ |
135,614 |
|
|
$ |
248,796 |
|
|
|
|
|
|
|
|
|
|
The following table
presents financial data for Blackstone’s five segments for
the six months ended June 30, 2012 and 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
June 30, 2012 and
the Six Months Then Ended |
|
| |
|
Private
Equity |
|
|
Real
Estate |
|
|
Hedge Fund
Solutions |
|
|
Credit
Businesses |
|
|
Financial
Advisory |
|
|
Total
Segments |
|
|
Segment Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and Advisory
Fees, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base Management
Fees
|
|
$ |
173,264 |
|
|
$ |
275,619 |
|
|
$ |
166,099 |
|
|
$ |
161,868 |
|
|
$ |
— |
|
|
$ |
776,850 |
|
|
Advisory Fees
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
169,218 |
|
|
|
169,218 |
|
|
Transaction and Other Fees,
Net
|
|
|
33,048 |
|
|
|
39,563 |
|
|
|
157 |
|
|
|
14,909 |
|
|
|
247 |
|
|
|
87,924 |
|
|
Management Fee
Offsets
|
|
|
(4,454 |
) |
|
|
(13,984 |
) |
|
|
(710 |
) |
|
|
(1,875 |
) |
|
|
— |
|
|
|
(21,023 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Management and
Advisory Fees
|
|
|
201,858 |
|
|
|
301,198 |
|
|
|
165,546 |
|
|
|
174,902 |
|
|
|
169,465 |
|
|
|
1,012,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried Interest
|
|
|
32,714 |
|
|
|
22,156 |
|
|
|
— |
|
|
|
14,619 |
|
|
|
— |
|
|
|
69,489 |
|
|
Incentive Fees
|
|
|
— |
|
|
|
7,765 |
|
|
|
4,473 |
|
|
|
4,733 |
|
|
|
— |
|
|
|
16,971 |
|
|
Unrealized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried Interest
|
|
|
(53,842 |
) |
|
|
366,010 |
|
|
|
— |
|
|
|
70,918 |
|
|
|
— |
|
|
|
383,086 |
|
|
Incentive Fees
|
|
|
— |
|
|
|
6,388 |
|
|
|
12,206 |
|
|
|
32,453 |
|
|
|
— |
|
|
|
51,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Performance
Fees
|
|
|
(21,128 |
) |
|
|
402,319 |
|
|
|
16,679 |
|
|
|
122,723 |
|
|
|
— |
|
|
|
520,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Income
(Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized
|
|
|
7,716 |
|
|
|
16,879 |
|
|
|
1,432 |
|
|
|
6,321 |
|
|
|
504 |
|
|
|
32,852 |
|
|
Unrealized
|
|
|
(11,868 |
) |
|
|
40,856 |
|
|
|
4,735 |
|
|
|
55 |
|
|
|
512 |
|
|
|
34,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investment Income
(Loss)
|
|
|
(4,152 |
) |
|
|
57,735 |
|
|
|
6,167 |
|
|
|
6,376 |
|
|
|
1,016 |
|
|
|
67,142 |
|
|
Interest and Dividend
Revenue
|
|
|
5,534 |
|
|
|
5,829 |
|
|
|
881 |
|
|
|
4,177 |
|
|
|
3,315 |
|
|
|
19,736 |
|
|
Other
|
|
|
347 |
|
|
|
(1,299 |
) |
|
|
(100 |
) |
|
|
(1,025 |
) |
|
|
42 |
|
|
|
(2,035 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
182,459 |
|
|
|
765,782 |
|
|
|
189,173 |
|
|
|
307,153 |
|
|
|
173,838 |
|
|
|
1,618,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and
Benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
106,322 |
|
|
|
145,465 |
|
|
|
62,792 |
|
|
|
79,988 |
|
|
|
129,089 |
|
|
|
523,656 |
|
|
Performance Fee
Compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried Interest
|
|
|
1,124 |
|
|
|
7,478 |
|
|
|
— |
|
|
|
7,235 |
|
|
|
— |
|
|
|
15,837 |
|
|
Incentive Fees
|
|
|
— |
|
|
|
3,873 |
|
|
|
1,033 |
|
|
|
4,921 |
|
|
|
— |
|
|
|
9,827 |
|
|
Unrealized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried Interest
|
|
|
(9,311 |
) |
|
|
85,952 |
|
|
|
— |
|
|
|
44,717 |
|
|
|
— |
|
|
|
121,358 |
|
|
Incentive Fees
|
|
|
— |
|
|
|
3,139 |
|
|
|
4,474 |
|
|
|
(4,430 |
) |
|
|
— |
|
|
|
3,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Compensation and
Benefits
|
|
|
98,135 |
|
|
|
245,907 |
|
|
|
68,299 |
|
|
|
132,431 |
|
|
|
129,089 |
|
|
|
673,861 |
|
|
Other Operating
Expenses
|
|
|
59,402 |
|
|
|
55,484 |
|
|
|
28,440 |
|
|
|
32,845 |
|
|
|
46,388 |
|
|
|
222,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses
|
|
|
157,537 |
|
|
|
301,391 |
|
|
|
96,739 |
|
|
|
165,276 |
|
|
|
175,477 |
|
|
|
896,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic Income
|
|
$ |
24,922 |
|
|
$ |
464,391 |
|
|
$ |
92,434 |
|
|
$ |
141,877 |
|
|
$ |
(1,639 |
) |
|
$ |
721,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets as of
June 30, 2012
|
|
$ |
3,736,660 |
|
|
$ |
4,495,602 |
|
|
$ |
794,310 |
|
|
$ |
1,881,416 |
|
|
$ |
575,373 |
|
|
$ |
11,483,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Six Months Ended
June 30, 2011 |
|
| |
|
Private
Equity |
|
|
Real
Estate |
|
|
Hedge Fund
Solutions |
|
|
Credit
Businesses |
|
|
Financial
Advisory |
|
|
Total
Segments |
|
|
Segment Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management and Advisory
Fees, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base Management
Fees
|
|
$ |
162,232 |
|
|
$ |
192,906 |
|
|
$ |
154,902 |
|
|
$ |
112,021 |
|
|
$ |
— |
|
|
$ |
622,061 |
|
|
Advisory Fees
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
172,495 |
|
|
|
172,495 |
|
|
Transaction and Other Fees,
Net
|
|
|
87,695 |
|
|
|
70,831 |
|
|
|
1,588 |
|
|
|
1,594 |
|
|
|
216 |
|
|
|
161,924 |
|
|
Management Fee
Offsets
|
|
|
(15,518 |
) |
|
|
(1,250 |
) |
|
|
(320 |
) |
|
|
(123 |
) |
|
|
— |
|
|
|
(17,211 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Management and
Advisory Fees
|
|
|
234,409 |
|
|
|
262,487 |
|
|
|
156,170 |
|
|
|
113,492 |
|
|
|
172,711 |
|
|
|
939,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried Interest
|
|
|
83,751 |
|
|
|
14,169 |
|
|
|
— |
|
|
|
38,233 |
|
|
|
— |
|
|
|
136,153 |
|
|
Incentive Fees
|
|
|
— |
|
|
|
9,256 |
|
|
|
1,560 |
|
|
|
8,846 |
|
|
|
— |
|
|
|
19,662 |
|
|
Unrealized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried Interest
|
|
|
219,727 |
|
|
|
794,726 |
|
|
|
— |
|
|
|
28,852 |
|
|
|
— |
|
|
|
1,043,305 |
|
|
Incentive Fees
|
|
|
— |
|
|
|
2,836 |
|
|
|
22,694 |
|
|
|
49,205 |
|
|
|
— |
|
|
|
74,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Performance
Fees
|
|
|
303,478 |
|
|
|
820,987 |
|
|
|
24,254 |
|
|
|
125,136 |
|
|
|
— |
|
|
|
1,273,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized
|
|
|
20,928 |
|
|
|
14,313 |
|
|
|
14,196 |
|
|
|
4,471 |
|
|
|
323 |
|
|
|
54,231 |
|
|
Unrealized
|
|
|
106,073 |
|
|
|
98,738 |
|
|
|
(5,744 |
) |
|
|
9,969 |
|
|
|
378 |
|
|
|
209,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investment
Income
|
|
|
127,001 |
|
|
|
113,051 |
|
|
|
8,452 |
|
|
|
14,440 |
|
|
|
701 |
|
|
|
263,645 |
|
|
Interest and Dividend
Revenue
|
|
|
6,702 |
|
|
|
6,277 |
|
|
|
988 |
|
|
|
1,355 |
|
|
|
3,409 |
|
|
|
18,731 |
|
|
Other
|
|
|
1,476 |
|
|
|
1,375 |
|
|
|
66 |
|
|
|
51 |
|
|
|
419 |
|
|
|
3,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
673,066 |
|
|
|
1,204,177 |
|
|
|
189,930 |
|
|
|
254,474 |
|
|
|
177,240 |
|
|
|
2,498,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and
Benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
119,557 |
|
|
|
128,278 |
|
|
|
59,767 |
|
|
|
62,620 |
|
|
|
126,702 |
|
|
|
496,924 |
|
|
Performance Fee
Compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried Interest
|
|
|
7,767 |
|
|
|
6,221 |
|
|
|
— |
|
|
|
18,256 |
|
|
|
— |
|
|
|
32,244 |
|
|
Incentive Fees
|
|
|
— |
|
|
|
4,391 |
|
|
|
553 |
|
|
|
5,066 |
|
|
|
— |
|
|
|
10,010 |
|
|
Unrealized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carried Interest
|
|
|
34,773 |
|
|
|
193,350 |
|
|
|
— |
|
|
|
21,545 |
|
|
|
— |
|
|
|
249,668 |
|
|
Incentive Fees
|
|
|
— |
|
|
|
4,172 |
|
|
|
8,313 |
|
|
|
18,469 |
|
|
|
— |
|
|
|
30,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Compensation and
Benefits
|
|
|
162,097 |
|
|
|
336,412 |
|
|
|
68,633 |
|
|
|
125,956 |
|
|
|
126,702 |
|
|
|
819,800 |
|
|
Other Operating
Expenses
|
|
|
58,837 |
|
|
|
51,337 |
|
|
|
29,083 |
|
|
|
25,583 |
|
|
|
37,498 |
|
|
|
202,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses
|
|
|
220,934 |
|
|
|
387,749 |
|
|
|
97,716 |
|
|
|
151,539 |
|
|
|
164,200 |
|
|
|
1,022,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic Income
|
|
$ |
452,132 |
|
|
$ |
816,428 |
|
|
$ |
92,214 |
|
|
$ |
102,935 |
|
|
$ |
13,040 |
|
|
$ |
1,476,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table
reconciles the Total Segments to Blackstone’s Income (Loss)
Before Provision for Taxes and Total Assets as of and for the six
months ended June 30, 2012 and 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
June 30, 2012 and
the Six Months Then Ended |
|
|
Six Months Ended
June 30, 2011 |
|
| |
|
Total
Segments |
|
|
Consolidation
Adjustments
and Reconciling
Items |
|
|
Blackstone
Consolidated |
|
|
Total
Segments |
|
|
Consolidation
Adjustments
and Reconciling
Items |
|
|
Blackstone
Consolidated |
|
|
Revenues
|
|
$ |
1,618,405 |
|
|
$ |
(39,166 |
)(a) |
|
$ |
1,579,239 |
|
|
$ |
2,498,887 |
|
|
$ |
(37,337 |
)(a) |
|
$ |
2,461,550 |
|
|
Expenses
|
|
$ |
896,420 |
|
|
$ |
627,192 |
(b) |
|
$ |
1,523,612 |
|
|
$ |
1,022,138 |
|
|
$ |
953,557 |
(b) |
|
$ |
1,975,695 |
|
|
Other Income
|
|
$ |
— |
|
|
$ |
536,372 |
(c) |
|
$ |
536,372 |
|
|
$ |
— |
|
|
$ |
(119,845 |
)(c) |
|
$ |
(119,845 |
) |
|
Economic Income
|
|
$ |
721,985 |
|
|
$ |
(129,986 |
)(d) |
|
$ |
591,999 |
|
|
$ |
1,476,749 |
|
|
$ |
(1,110,739 |
)(d) |
|
$ |
366,010 |
|
|
Total Assets
|
|
$ |
11,483,361 |
|
|
$ |
14,659,209 |
(e) |
|
$ |
26,142,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) |
The Revenues adjustment
principally represents management and performance fees earned from
Blackstone Funds which were eliminated in consolidation to arrive
at Blackstone consolidated revenues. |
| (b) |
The Expenses adjustment
represents the addition of expenses of the consolidated Blackstone
Funds to the Blackstone unconsolidated expenses, amortization of
intangibles and expenses related to transaction-related
equity-based compensation to arrive at Blackstone consolidated
expenses. |
| (c) |
The Other Income adjustment
results from the following: |
|
|
|
|
|
|
|
|
|
| |
|
Six Months Ended June 30, |
|
| |
|
2012 |
|
|
2011 |
|
|
Fund Management Fees and
Performance Fees Eliminated in Consolidation
|
|
$ |
36,490 |
|
|
$ |
33,519 |
|
|
Fund Expenses Added in
Consolidation
|
|
|
39,877 |
|
|
|
12,616 |
|
|
Non-Controlling Interests
in Income (Loss) of Consolidated Entities
|
|
|
474,170 |
|
|
|
(163,604 |
) |
|
Transactional Other
Income
|
|
|
(14,165 |
) |
|
|
(2,376 |
) |
|
|
|
|
|
|
|
|
|
|
Total Consolidation
Adjustments and Reconciling Items
|
|
$ |
536,372 |
|
|
$ |
(119,845 |
) |
|
|
|
|
|
|
|
|
|
| (d) |
The reconciliation of
Economic Income to Income (Loss) Before Provision (Benefit) for
Taxes as reported in the Condensed Consolidated Statements of
Operations consists of the following: |
|
|
|
|
|
|
|
|
|
| |
|
Six Months Ended
June 30, |
|
| |
|
2012 |
|
|
2011 |
|
|
Economic Income
|
|
$ |
721,985 |
|
|
$ |
1,476,749 |
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
Amortization of
Intangibles
|
|
|
(90,323 |
) |
|
|
(89,079 |
) |
|
IPO and Acquisition-Related
Charges
|
|
|
(513,833 |
) |
|
|
(858,056 |
) |
|
Non-Controlling Interests
in Income (Loss) of Consolidated Entities
|
|
|
474,170 |
|
|
|
(163,604 |
) |
|
|
|
|
|
|
|
|
|
|
Total Consolidation
Adjustments and Reconciling Items
|
|
|
(129,986 |
) |
|
|
(1,110,739 |
) |
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before
Provision for Taxes
|
|
$ |
591,999 |
|
|
$ |
366,010 |
|
|
|
|
|
|
|
|
|
|
| (e) |
The Total Assets adjustment
represents the addition of assets of the consolidated Blackstone
Funds to the Blackstone unconsolidated assets to arrive at
Blackstone consolidated assets. |
|