v2.4.0.6
FAIR VALUE MEASUREMENTS OF FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2012
Financial Assets and Liabilities at Fair Value

The following tables summarize the valuation of the Partnership’s financial assets and liabilities by the fair value hierarchy as of June 30, 2012 and December 31, 2011, respectively:

 

     June 30, 2012  
     Level I      Level II      Level III      Total  

Assets

           

Investments of Consolidated Blackstone Funds (a)

           

Investment Funds

   $ —         $ 3,590       $ 713,287       $ 716,877   

Equity Securities

     83,439         28,506         212,309         324,254   

Partnership and LLC Interests

     183         490         547,915         548,588   

Debt Instruments

     —           720,111         21,363         741,474   

Assets of Consolidated CLO Vehicles

           

Corporate Loans

     —           10,426,445         1,000,762         11,427,207   

Corporate Bonds

     —           191,512         37,229         228,741   

Freestanding Derivatives — Foreign Currency Contracts

     —           38,247         —           38,247   

Freestanding Derivatives — Interest Rate Contracts

     —           8,203         —           8,203   

Other

     328         16,495         7,291         24,114   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments of Consolidated Blackstone Funds

     83,950         11,433,599         2,540,156         14,057,705   

Blackstone’s Treasury Cash Management Strategies

     281,089         457,597         200         738,886   

Money Market Funds

     135,663         —           —           135,663   

Freestanding Derivatives

           

Interest Rate Contracts

     609         51,400         —           52,009   

Foreign Currency Contracts

     —           173         —           173   

Loans and Receivables

     —           —           104,207         104,207   

Other Investments

     2,977         6,352         21,162         30,491   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 504,288       $ 11,949,121       $ 2,665,725       $ 15,119,134   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Liabilities of Consolidated CLO Vehicles (a)

           

Senior Secured Notes

   $ —         $ —         $ 10,534,253       $ 10,534,253   

Subordinated Notes

     —           —           701,648         701,648   

Freestanding Derivatives — Foreign Currency Contracts

     —           31,133         —           31,133   

Freestanding Derivatives — Interest Rate Contracts

     —           4,103         —           4,103   

Freestanding Derivatives

           

Interest Rate Contracts

     235         2,330         —           2,565   

Foreign Currency Contracts

     —           125         —           125   

Credit Default Swaps

     —           110         —           110   

Securities Sold, Not Yet Purchased

     —           88,153         —           88,153   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 235       $ 125,954       $ 11,235,901       $ 11,362,090   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2011  
     Level I      Level II      Level III      Total  

Assets

           

Investments of Consolidated Blackstone Funds (a)

           

Investment Funds

   $ —         $ 5,119       $ 723,951       $ 729,070   

Equity Securities

     113,007         608         232,172         345,787   

Partnership and LLC Interests

     —           —           492,911         492,911   

Debt Instruments

     —           594,276         12,783         607,059   

Assets of Consolidated CLO Vehicles

           

Corporate Loans

     —           7,259,204         635,944         7,895,148   

Corporate Bonds

     —           150,653         3,000         153,653   

Freestanding Derivatives — Foreign Currency Contracts

     —           22,016         —           22,016   

Freestanding Derivatives — Interest Rate Contracts

     —           7,270         —           7,270   

Other

     28,900         21,973         3,008         53,881   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments of Consolidated Blackstone Funds

     141,907         8,061,119         2,103,769         10,306,795   

Blackstone’s Treasury Cash Management Strategies

     176,297         509,362         200         685,859   

Money Market Funds

     257,423         —           —           257,423   

Freestanding Derivatives

           

Interest Rate Contracts

     159         609         —           768   

Foreign Currency Contracts

     —           1,016         —           1,016   

Derivative Instruments Used as Fair Value Hedges

     —           67,668         —           67,668   

Loans and Receivables

     —           —           8,555         8,555   

Other Investments

     8,066         360         19,964         28,390   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 583,852       $ 8,640,134       $ 2,132,488       $ 11,356,474   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Liabilities of Consolidated CLO Vehicles (a)

           

Senior Secured Notes

   $ —         $ —         $ 7,449,766       $ 7,449,766   

Subordinated Notes

     —           —           630,236         630,236   

Freestanding Derivatives — Foreign Currency Contracts

     —           7,687         —           7,687   

Freestanding Derivatives — Interest Rate Contracts

     —           10,867         —           10,867   

Freestanding Derivatives

           

Interest Rate Contracts

     1,105         186         —           1,291   

Foreign Currency Contracts

     —           103         —           103   

Securities Sold, Not Yet Purchased

     —           143,825         —           143,825   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,105       $ 162,668       $ 8,080,002       $ 8,243,775   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Pursuant to GAAP consolidation guidance, the Partnership is required to consolidate all VIEs in which it has been identified as the primary beneficiary, including its investments in CLO vehicles and other funds in which a consolidated entity of the Partnership, as the general partner of the fund, is presumed to have control. While the Partnership is required to consolidate certain funds, including CLO vehicles, for GAAP purposes, the Partnership has no ability to utilize the assets of these funds and there is no recourse to the Partnership for their liabilities since these are client assets and liabilities.
Summary of Fair Value Transfers Between Level I and Level II

The following table summarizes the fair value transfers between Level I and Level II:

 

     Three Months Ended      Six Months Ended  
     June 30, 2012      June 30, 2012  

Transfers from Level I into Level II (a)

   $ 15,924       $ 45,440   

Transfers from Level II into Level I (b)

   $ 529       $ 801   

 

(a) Transfers out of Level I represent those financial instruments for which restrictions exist and adjustments were made to an otherwise observable price to reflect fair value at the reporting date.
(b) Transfers into Level I represent those financial instruments for which an unadjusted quoted price in an active market became available for the identical asset.
Summary of Quantitative Inputs and Assumptions for Items Categorized in Level III of Fair Value Hierarchy

The following table summarizes the quantitative inputs and assumptions used for items categorized in Level III of the fair value hierarchy as of June 30, 2012. The disclosure below excludes financial instruments for which fair value is based on unobservable but non-quantitative inputs. Such items include financial instruments for which the determination of fair value is based on prices from prior transactions or third party pricing information without adjustment and financial instruments for which fair value is determined by net asset value.

 

     Fair Value at
June  30, 2012
   

Valuation

Techniques

 

Unobservable

Inputs

  Ranges

Financial Assets

        

Equity Securities

   $ 124,105     

Discounted Cash Flows

 

Discount Rate

Revenue CAGR

Exit Multiple

  8.1% - 25.0%

1.6% - 83.4%

5.8x - 17.0x

     1,931     

Market Comparable Companies

  Book Value Multiple EBITDA Multiple   0.8x

6.5x - 8.3x

Partnership and LLC Interests

     533,520     

Discounted Cash Flows

 

Discount Rate

Revenue CAGR

Exit Multiple

Exit Capitalization Rate

  3.1% - 22.5%

-5.6% - 62.0%

4.5x - 14.8x

1.0% - 9.5%

Debt Instruments

     8,499     

Discounted Cash Flows

 

Discount Rate

Exit Capitalization Rate

Default Rate

Recovery Rate

Recovery Lag

Pre-payment Rate Reinvestment Rate

  10.7% - 48.0%

7.5%

2.0%

70.0%

12 months

20.0%

3.2%

     772     

Market Comparable Companies

  EBITDA Multiple   3.5x - 8.3x

Assets of Consolidated CLO Vehicles

     128,694     

Discounted Cash Flows

  Discount Rate   6.0% - 18.0%
     86,555     

Market Comparable Companies

 

EBITDA Multiple

Liquidity Discount

  2.0x - 10.6x

1.0% - 25.0%

Loans and Receivables

     104,207     

Discounted Cash Flows

  Discount Rate   6.8% - 23.3%

Financial Liabilities

        

CLOs

   $ 11,235,901     

Discounted Cash Flows

 

Default Rate

Recovery Rate

Recovery Lag

Pre-payment Rate

Reinvestment Rate

Discount Rate

  2.0% - 5.0%

30.0% - 70.0%

12 months

5.0% - 20.0%

3.2%

1.1% - 80.0%

 

CAGR    Compound annual growth rate.
EBITDA    Earnings before interest, taxes, depreciation and amortization.
Exit Multiple    Ranges include the last twelve months EBITDA, forward EBITDA and price/earnings exit multiples.
Summary of Changes in Financial Assets Measured at Fair Value for Which Level III Inputs Were Used
    Level III Financial Assets at Fair Value
Three Months Ended June 30,
 
    2012     2011  
    Investments
of
Consolidated
Funds
    Loans
and
Receivables
    Other
Investments
    Total     Investments
of
Consolidated
Funds
    Loans
and
Receivables
    Other
Investments
    Total  

Balance, Beginning of Period

  $ 2,390,276      $ 105,004      $ 21,791      $ 2,517,071      $ 1,741,692      $ 14,034      $ 20,970      $ 1,776,696   

Transfer In Due to Consolidation and Acquisition (a)

    —          —          —          —          9,570        —          —          9,570   

Transfer Out Due to Deconsolidation

    (1,599         (1,599        

Transfer In to Level
III (b)

    171,916        —          —          171,916        4,607        —          —          4,607   

Transfer Out of Level
III (b)

    (59,315     —          —          (59,315     (112,780     —          —          (112,780

Purchases

    232,684        39,657        100        272,441        308,430        119,861        117,200        545,491   

Sales

    (173,516     (41,872     (541     (215,929     (154,861     (7,719     (531     (163,111

Settlements

    —          (186     —          (186     4,933        (71     —          4,862   

Realized Gains (Losses), Net

    (12,264     —          541        (11,723     (3,764     —          531        (3,233

Changes in Unrealized Gains (Losses) Included in Earnings Related to Investments Still Held at the Reporting Date

    (8,026     1,604        (529     (6,951     40,026        1,003        543        41,572   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, End of Period

  $ 2,540,156      $ 104,207      $ 21,362      $ 2,665,725      $ 1,837,853      $ 127,108      $ 138,713      $ 2,103,674   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    Level III Financial Assets at Fair Value
Six Months Ended June 30,
 
    2012     2011  
    Investments
of
Consolidated
Funds
    Loans
and
Receivables
    Other
Investments
    Total     Investments
of
Consolidated
Funds
    Loans
and
Receivables
    Other
Investments
    Total  

Balance, Beginning of Period

  $ 2,103,769      $ 8,555      $ 20,164      $ 2,132,488      $ 1,602,371      $ 131,290      $ 19,672      $ 1,753,333   

Transfer In Due to Consolidation and Acquisition (a)

    122,565        —          —          122,565        9,570        —          —          9,570   

Transfer Out Due to Deconsolidation

    (1,599     —          —          (1,599        

Transfer In to Level III (b)

    253,608        —          —          253,608        11,162        —          —          11,162   

Transfer Out of Level III (b)

    (103,280     —          —          (103,280     (134,243     —          —          (134,243

Purchases

    320,312        142,908        100        463,320        436,529        126,090        117,200        679,819   

Sales

    (229,623     (49,251     (541     (279,415     (217,826     (129,900     (531     (348,257

Settlements

    —          (46     —          (46     —          (1,441     —          (1,441

Realized Gains (Losses), Net

    (9,093     —          639        (8,454     4,087        —          531        4,618   

Changes in Unrealized Gains (Losses) Included in Earnings Related to Investments Still Held at the Reporting Date

    83,497        2,041        1,000        86,538        126,203        1,069        1,841        129,113   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, End of

Period

  $ 2,540,156      $ 104,207      $ 21,362      $ 2,665,725      $ 1,837,853      $ 127,108      $ 138,713      $ 2,103,674   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of Changes in Financial Liabilities Measured at Fair Value for Which Level III Inputs Were Used
     Level III Financial Liabilities at Fair Value
Three Months Ended June 30,
 
     2012     2011  
     Collateralized
Loan
Obligations
Senior

Notes
    Collateralized
Loan
Obligations
Subordinated
Notes
    Total     Collateralized
Loan
Obligations
Senior

Notes
    Collateralized
Loan
Obligations
Subordinated
Notes
    Total  

Balance, Beginning of Period

   $ 10,984,018      $ 857,772      $ 11,841,790      $ 6,023,892      $ 567,436      $ 6,591,328   

Transfer In Due to Consolidation and Acquisition (a)

     —          —          —          1,829,899        95,567        1,925,466   

Issuances

     227        —          227        204        —          204   

Settlements

     (140,736     (238     (140,974     (73,830     (228     (74,058

Realized Gains (Losses), Net

     (1     —          (1     2,319        —          2,319   

Changes in Unrealized Gains (Losses) Included in Earnings Related to Liabilities Still Held at the Reporting Date

     (309,255     (155,886     (465,141     77,043        43,874        120,917   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, End of Period

   $ 10,534,253      $ 701,648      $ 11,235,901      $ 7,859,527      $ 706,649      $ 8,566,176   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Level III Financial Liabilities at Fair Value
Six Months Ended June 30,
 
     2012     2011  
     Collateralized
Loan
Obligations
Senior

Notes
    Collateralized
Loan
Obligations
Subordinated
Notes
    Total     Collateralized
Loan
Obligations
Senior

Notes
    Collateralized
Loan
Obligations
Subordinated
Notes
    Total  

Balance, Beginning of Period

   $ 7,449,766      $ 630,236      $ 8,080,002      $ 5,877,957      $ 555,632      $ 6,433,589   

Transfer In Due to Consolidation and Acquisition (a)

     3,419,084        149,225        3,568,309        1,829,899        95,567        1,925,466   

Issuances

     4,620        838        5,458        404        —          404   

Settlements

     (272,609     (2,984     (275,593     (235,273     (12,481     (247,754

Realized Gains (Losses), Net

     43        —          43        7,715        —          7,715   

Changes in Unrealized Gains (Losses) Included in Earnings Related to Liabilities Still Held at the Reporting Date

     (66,651     (75,667     (142,318     378,825        67,931        446,756   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, End of Period

   $ 10,534,253      $ 701,648      $ 11,235,901      $ 7,859,527      $ 706,649      $ 8,566,176   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Represents the transfer into Level III of financial assets and liabilities held by CLO vehicles as a result of the acquisition of management contracts on May 16, 2011 and the Harbourmaster acquisition on January 5, 2012.
(b) Transfers in and out of Level III financial assets and liabilities were due to changes in the observability of inputs used in the valuation of such assets and liabilities.