v2.4.0.8
BORROWINGS
9 Months Ended
Sep. 30, 2014
BORROWINGS
12. BORROWINGS

On April 7, 2014, Blackstone Holdings Finance Co. L.L.C. (the “Issuer”), an indirect subsidiary of the Partnership, issued $500 million aggregate principal amount of Senior Notes maturing June 15, 2044 (the “Notes”). The Notes have an interest rate of 5.000% per annum, accruing from April 7, 2014. Interest is payable semiannually in arrears on June 15 and December 15 of each year, commencing December 15, 2014. The Notes are unsecured and unsubordinated obligations of the Issuer. The Notes are fully and unconditionally guaranteed, jointly and severally, by the Partnership, Blackstone Holdings I L.P., Blackstone Holdings II L.P., Blackstone Holdings III L.P. and Blackstone Holdings IV L.P. (the “Guarantors”). The guarantees are unsecured and unsubordinated obligations of the Guarantors. Transaction costs related to the issuance of the Notes have been capitalized and are being amortized over the life of the Notes.

On May 29, 2014, the Issuer entered into an amendment to the $1.1 billion revolving credit facility (the “Credit Facility”) with Citibank, N.A., as Administrative Agent. The amendment, among other things, extended the maturity date of the Credit Facility from July 13, 2017 to May 29, 2019. As of September 30, 2014, Blackstone had no outstanding borrowings under the Credit Facility.

The carrying value and fair value of the Blackstone issued notes, included in Loans Payable within the Condensed Consolidated Statements of Financial Condition, were:

 

     September 30, 2014      December 31, 2013  
     Carrying
Value
     Fair
Value  (a)
     Carrying
Value
     Fair
Value  (a)
 

Blackstone Issued 6.625%, $600 Million Par, Notes Due
8/15/2019 (b)

   $ 627,081       $ 694,688       $ 632,823       $ 684,860   

Blackstone Issued 5.875%, $400 Million Par, Notes Due 3/15/2021

   $ 398,667       $ 464,680       $ 398,543       $ 447,120   

Blackstone Issued 4.750%, $400 Million Par, Notes Due 2/15/2023

   $ 393,651       $ 433,280       $ 393,202       $ 415,760   

Blackstone Issued 6.250%, $250 Million Par, Notes Due 8/15/2042

   $ 239,832       $ 307,725       $ 239,738       $ 278,550   

Blackstone Issued 5.000%, $500 Million Par, Notes Due 6/15/2044

   $ 492,988       $ 518,300       $ —         $ —     

 

(a) Fair value is determined by broker quote and these notes would be classified as Level II within the fair value hierarchy.
(b) The carrying and fair values are determined using the original $600 million par amount less $15 million attributable to these notes which were acquired but not retired by Blackstone during 2012.

 

Included within Loans Payable and Due to Affiliates within the Condensed Consolidated Statements of Financial Condition are amounts due to holders of debt securities issued by Blackstone’s consolidated CLO vehicles. Borrowings through the consolidated CLO vehicles consisted of the following:

 

     September 30, 2014      December 31, 2013  
     Borrowing
Outstanding
     Weighted-
Average
Interest
Rate
    Weighted-
Average
Remaining
Maturity in
Years
     Borrowing
Outstanding
     Weighted-
Average
Interest
Rate
    Weighted-
Average
Remaining
Maturity in
Years
 

Senior Secured Notes

   $ 5,460,411         1.03     3.5       $ 8,605,553         1.09     4.1   

Subordinated Notes

     734,206         (a     N/A         1,221,068         (a     N/A   
  

 

 

         

 

 

      
   $ 6,194,617            $ 9,826,621        
  

 

 

         

 

 

      

 

(a) The Subordinated Notes do not have contractual interest rates but instead receive distributions from the excess cash flows of the CLO vehicles.

Senior Secured Notes and Subordinated Notes comprise the following amounts:

 

     September 30, 2014      December 31, 2013  
            Amounts Due to Non-
Consolidated Affiliates
            Amounts Due to Non-
Consolidated Affiliates
 
     Fair Value      Borrowing
Outstanding
     Fair Value      Fair Value      Borrowing
Outstanding
     Fair Value  

Senior Secured Notes

   $ 5,322,648       $ 4,500       $ 4,367       $ 8,302,572       $ 14,500       $ 13,732   

Subordinated Notes

   $ 360,272       $ 40,059       $ 23,218       $ 610,435       $ 224,444       $ 110,197   

The Loans Payable of the consolidated CLO vehicles are collateralized by assets held by each respective CLO vehicle and assets of one vehicle may not be used to satisfy the liabilities of another. As of September 30, 2014 and December 31, 2013, the fair value of the consolidated CLO assets was $7.5 billion and $9.5 billion, respectively. This collateral consisted of Cash, Corporate Loans, Corporate Bonds and other securities.

Scheduled principal payments for borrowings as of September 30, 2014 were as follows:

 

     Operating
Borrowings
     Blackstone Fund
Facilities/CLO
Vehicles
     Total
Borrowings
 

2014

   $ —         $ —         $ —     

2015

     —           6,823         6,823   

2016

     —           —           —     

2017

     —           —           —     

After 2018

     2,135,000         6,194,617         8,329,617   
  

 

 

    

 

 

    

 

 

 

Total

   $ 2,135,000       $ 6,201,440       $ 8,336,440